Form: 10-Q

Quarterly report pursuant to Section 13 or 15(d)

May 15, 1997

Published on May 15, 1997






EXHIBIT (11.1)
Page 1 of 2

Southwest Airlines Co.
Computation of Earnings Per Share
For the Three Months Ended March 31, 1997



Fully
Primary Diluted

Weighted average shares outstanding 145,313,882 145,313,882

Shares issuable upon exercise of outstanding
stock options (treasury stock method) 5,134,063 5,135,309

Weighted average common and common
equivalent shares 150,447,945 150,449,191

Earnings for per share computations $50,874,000 $50,874,000

Earnings per common and common equivalent share $0.34 $0.34





EXHIBIT (11.1)
Page 2 of 2
Southwest Airlines Co.
Computation of Earnings Per Share
For the Three Months Ended March 31, 1996


Fully
Primary Diluted

Weighted average shares outstanding 144,315,573 144,315,573

Shares issuable upon exercise of outstanding
stock options (treasury stock method) 8,087,207 9,133,447

Weighted average common and common
equivalent shares 152,402,780 153,449,020

Earnings for per share computations $33,000,000 $33,000,000

Earnings per commons and common equivalent share $0.22 $0.22