EXHIBIT 99.1 4TH QUARTER AND YEAR END 2008 FINANCIAL RESULTS
Published on January 22, 2009
CONTACT: Investor
Relations (214)
792-4415
SOUTHWEST
AIRLINES REPORTS 36TH
CONSECUTIVE YEAR OF PROFITABILITY AND FOURTH QUARTER RESULTS
DALLAS,
TEXAS – January 22, 2009 – Southwest Airlines (NYSE:LUV) today reported full
year 2008 net income of $178 million, or $.24 per diluted share, compared to
$645 million, or $.84 per diluted share, for full year
2007. Excluding special items, full year 2008 net income was
$294 million, or $.40 per diluted share, compared to $471 million, or $.61 per
diluted share, for full year 2007. Results for 2008 included
$1.3 billion of fuel hedging cash settlement gains. Refer to the
reconciliation in the accompanying tables for further information regarding
special items.
Including
special charges totaling $117 million (net), relating to noncash, mark-to-market
and other items associated with a portion of the Company’s future fuel hedge
portfolio required by Statement of Financial Accounting Standard (SFAS) 133,
"Accounting for Derivative Instruments and Hedging Activities," as amended,
fourth quarter 2008 net loss was $56 million, or $.08 loss per diluted share
compared to net income of $111 million, or $.15 per diluted share, for fourth
quarter 2007. Excluding these special charges and other items,
fourth quarter 2008 net income was $61 million, or $.08 per diluted share,
compared to $87 million, or $.12 per diluted share, in fourth quarter
2007. The fourth quarter 2008 results, excluding special items, of
$.08 per diluted share exceeded Thomson's First Call's mean estimate of
$.05.
Fourth Quarter 2008 Financial
Highlights:
·
|
71st
consecutive quarter of profitability, excluding special
items
|
·
|
Record
fourth quarter revenues of $2.7 billion, up 9.7 percent from fourth
quarter 2007
|
·
|
Net
income, excluding special items, of $61 million, down 30
percent
|
·
|
Net
income per diluted share, excluding special items, of $.08, down 33
percent
|
·
|
Cash
settlement gains of $32 million from fuel contracts reflected in economic
fuel and oil expense
|
·
|
Raised
approximately $1.1 billion in cash through financing
activities
|
Gary C.
Kelly, CEO, stated: “We are very proud to report another profitable year in one
of the most difficult years in aviation’s 100-year-plus history. We
certainly had our challenges in 2008, but thanks to the extraordinary efforts
and Warrior Spirit of our People, we persevered to report our 36th
consecutive year of profitability.
“We
celebrated many operational successes throughout 2008 and enhanced our already
exceptional Brand and Customer Experience. With one full year
of our new boarding system and Business Select product offering, the Customer
response has been overwhelmingly favorable. We've made significant
advancements in our revenue management and network optimization
capabilities. And, we’ve made great progress on the technology side
to lay the foundation for improved Customer Service, a new southwest.com, a new Rapid
Rewards program, and international codeshare agreements with WestJet to Canada
and Volaris to Mexico.
“Despite
the difficult credit markets, we were able to boost our liquidity by $1.1
billion during fourth quarter 2008 through several financing transactions to end
the year with $1.8 billion in unrestricted cash and short-term
investments. After yearend, we raised an additional $173 million in
cash upon the closing of the second tranche of our sale and leaseback
transaction for an additional five of our 737-700 aircraft.
“Due to
the rapid collapse in energy prices during fourth quarter 2008, we substantially
reduced our net fuel hedge position to approximately ten percent of our
estimated fuel gallons in each year from 2009 through
2013. Based on this current 2009 portfolio and future market
prices for energy (as of January 20, 2009), we estimate our economic fuel costs
per gallon, including fuel taxes, to be approximately $1.80 and under $1.90, for
first quarter and full year 2009, respectively. This current full
year 2009 projection is more than $1 billion lower than we were
projecting last summer for 2009.
“The
current market value (as of January 20, 2009) of our net fuel derivative
contracts for 2009 through 2013 reflects a net liability of approximately $1.0
billion. Based on this market value (which reflects forward
market prices and assumes no change to our current fuel hedge portfolio), we
currently estimate our economic jet fuel costs per gallon could exceed market
(or unhedged) prices by approximately $.16 to $.17 in each year from
2009 to 2011, $.10 in 2012, and $.08 in 2013. Even so, we currently
expect our 2009 economic jet fuel costs per gallon to substantially decline from
2008 based on current market prices.
"We also
amended one of our fuel hedge counterparty agreements to reduce cash required
for collateral. As of January 20, 2009, our total cash
collateral posted was $300 million.
“Although
we ended the year with a superb revenue performance and fuel hedging cash
settlement gains, fourth quarter 2008 net income, excluding special items,
declined 30 percent year-over-year due primarily to higher fuel
costs. Despite the onset of a deep economic recession, we
produced record fourth quarter 2008 operating revenues, up almost ten percent,
or 8.8 percent per available seat mile. We were especially pleased
with our revenue performance over the holidays, with revenue per available seat
mile (RASM) up year-over-year approximately seven percent for November/December
2008, combined. Based on booking and revenue trends thus
far, we estimate a similar growth rate for the month of
January. Although it is too early to accurately predict first quarter
2009 traffic and revenues, we have seen notable softness in post-January
bookings. Based on the current booking and revenue trends and taking
into consideration the Easter shift to April this year (versus March last year),
we are not confident January’s strong run-rate will continue throughout first
quarter 2009.
“Our
fourth quarter 2008 unit costs, excluding special items, increased 10.9 percent
from a year ago to 10.15 cents, driven in large part by substantially higher
economic jet fuel prices. Even though we realized actual cash
settlement gains of $32 million from our fourth quarter fuel hedge
resulting in an economic fuel cost of $2.27 per gallon (including fuel
taxes), compared to the market unhedged price of $2.36, our economic fuel
costs increased 24 percent over fourth quarter 2007. Excluding
fuel and fuel taxes, our unit costs increased 6.9 percent from a year ago to
6.86 cents. Based on current cost trends and the forecasted 4.4
percent decline in first quarter year-over-year capacity, we expect our first
quarter 2009 unit costs, excluding fuel and fuel taxes, to exceed fourth quarter
2008’s 6.86 cents.
“We
remain intensely focused on maximizing the efficiency and profitability of each
published flight schedule. Through our optimization efforts in 2008,
we were able to grow key markets like Denver and San Francisco, while
simultaneously pruning unpopular, and thus unproductive,
flights. While we remain cautious about our 2009 growth and currently
plan to reduce our available seat miles by approximately four percent versus
2008, we remain well-positioned to respond quickly to favorable market
opportunities, such as our launch into Minneapolis-St. Paul beginning March 2009
and our bid to acquire rights to 14 slots at New York’s LaGuardia
airport.
“Our
current 2009 fleet plan includes taking delivery of 13 new Boeing 737-700
aircraft, including three aircraft originally scheduled for delivery in 2008
that were delayed to 2009 due to Boeing machinists’ 2008 strike. Two
737-300 lease returns that were planned for fourth quarter 2008 were deferred to
first quarter 2009. Including these two lease returns, we currently
plan to return or retire fifteen aircraft, to end the year with 535
aircraft.
“Today,
we announce our revised Boeing 737-700 delivery schedule. We have
reduced our 2010 aircraft deliveries to ten firm orders from 22 (16 firm, 6
options) and have made adjustments to our schedule beyond 2010. The
revised Boeing 737-700 Delivery Schedule is included in the accompanying
tables. Since the beginning of 2008, we have reduced our aircraft capital
spending requirements by almost $700 million in 2009 and by the same amount in
2010.
/more
“Despite
a roller coaster year, our Employees’ Warrior Spirits prevailed, and I could not
be more proud of their accomplishments. Our People continue to
deliver exceptional Customer Service and were recognized throughout 2008 for
it.”
Some of
Southwest Airlines 2008 recognitions and honors include:
·
|
Ranked
number one in Best Customer Service, Best Overall Value, Best Airfare
Prices, Best Routes and Availability, and Most Reliable On-Time Service,
among others, in the 2008 Readers’ Choice Awards by Smarter
Travel.
|
·
|
Recognized
for the twelfth consecutive year by FORTUNE as one of the
Most Admired Companies in America. Southwest Airlines was
the only airline to make the top 20 list and also earned the top spot on
the Most Admired Airline list.
|
·
|
Ranked
as the Best On-time Airline and the Best Domestic Value, as well as having
the best frequent flier program, luggage policy and best website, in the
2008 Airline Survey conducted by
Zagat.
|
·
|
Southwest
Airlines was once again named the top U.S. airline on the University of
Michigan’s American Customer Satisfaction Index, as we have been every
year since the index began in 1994.
|
·
|
Southwest
Airlines’ Rapid Rewards program was honored in InsideFlyer magazine’s
2008 annual Freddie Awards for Best Award Redemption, Best Award, and Best
Member Communications.
|
·
|
Recognized
by Forbes as “The
Most Reliable Airline”.
|
·
|
Named
“The Friendliest Airline” by TIME.com due to our No Hidden Fees campaign
and our choice not to nickel and dime our
Customers.
|
·
|
Recognized
in the annual InformationWeek 500 ranking of the country’s most innovative
technology organizations.
|
·
|
NutsAboutSouthwest.com
took home the honor of “Best Blog” for the second year in a row at
the PR
News Platinum Awards.
|
·
|
Ranked
by Institutional Investor Magazine as the ‘Top Shareholder Friendly
Company’ in the consumer-airlines
segment.
|
·
|
Southwest
was also recently chosen by the Dow Jones as an original member of "The
Global Dow," a new stock index made up of 150 leading blue-chip stocks
chosen from around the world that reflect the global stock
market. Much like the Dow Jones Industrial Average, the index
includes companies with long histories of success and wide following among
investors.
|
Southwest
will discuss its fourth quarter 2008 results on a conference call
at
11:30
a.m. Eastern Time today. A live broadcast of the conference call will
be available at southwest.com.
Operating
Results
Total
operating revenues for fourth quarter 2008 increased 9.7 percent to $2.7
billion, compared to $2.5 billion for fourth quarter 2007. Total
fourth quarter 2008 operating expenses were $2.7 billion, compared to $2.4
billion in fourth quarter 2007. The Company's fourth quarter 2008
Fuel and oil expense includes approximately $39 million in fuel sales and excise
taxes. During fourth quarter 2008, the Company reclassified fuel
sales and excise taxes from Other operating expenses to Fuel and oil expense in
the Condensed Consolidated Statement of Income for current and prior periods to
enhance comparability. (A reconciliation of prior periods in 2008 to
conform to the fourth quarter 2008 and full year 2008 presentation has been
provided in the accompanying tables.)
Operating
income for fourth quarter 2008 was $70 million, a decrease of 44.4 percent as
compared to $126 million in fourth quarter 2007. Excluding special
items, operating income decreased 16.7 percent in fourth quarter 2008, to $150
million from $180 million in fourth quarter 2007.
Operating
revenues for the year ended December 31, 2008, increased 11.8 percent to $11.0
billion from 2007, while operating expenses increased 16.6 percent to $10.6
billion, resulting in operating income of $449 million, a decrease of $342
million or 43.2 percent. Excluding special items, operating income
was $636 million, a decrease of $217 million, or 25.4 percent. The
Company’s 2008 economic jet fuel costs per gallon (including fuel taxes)
increased 31.1 percent to $2.32 from the same period in 2007, including cash
hedging gains of $1.3 billion and $727 million in 2008 and 2007,
respectively.
"Other
expenses" was $171 million for 2008 versus "other income" of $267 million for
2007. The $438 million swing in total other expenses (income)
primarily resulted from $92 million in “other losses” recognized in 2008 versus
$292 million in “other gains” recognized in 2007. In both periods,
these “other (gains) losses” primarily resulted from unrealized gains/losses
associated with Statement of Financial Accounting Standard (SFAS) 133,
“Accounting for Derivative Instruments and Hedging Activities,” as
amended. The cost of the hedging program (the premium costs of
derivative contracts) of $69 million in 2008 and
$58
million in 2007 is also included in "other (gains) losses”. Full year
2008 interest expense increased 9.2 percent over prior year due to
financing transactions the Company completed in late 2007 and during
2008. Interest income for 2008 decreased $18 million versus the
same period prior year primarily due to lower market interest rates and
lower rates earned from more conservative investments. Lower Boeing
aircraft progress payments also generated less capitalized interest in 2008
compared to prior year.
The
full year 2008 income tax rate was approximately 36 percent compared to
approximately 39 percent for full year 2007. An August 2007 increase
under a State of Illinois income tax law was reversed by the State of Illinois
in January 2008. As a result of this 2007 change in Illinois state
tax law and subsequent 2008 reversal, both periods reflect substantially
offsetting impacts.
Net cash
used in operations for 2008 was $1.5 billion, substantially driven by the $2.2
billion change in cash collateral requirements. Capital expenditures for 2008
were $923 million. On January 17, 2008, the Company’s Board of
Directors authorized a new share repurchase program to acquire up to $500
million of the Company’s common stock, of which $54 million (4.4 million shares
of common stock) was purchased during first quarter 2008. The Company
has not repurchased any common stock since February 15, 2008, and currently does
not believe it is prudent to repurchase shares considering today’s unstable
financial markets and weak economy.
During
the fourth quarter of 2008, the Company completed several financing transactions
to significantly boost its liquidity. The Company accessed $400
million under its available $600 million revolving credit facility in October
2008. In addition, the Company borrowed $400 million under a new term
loan secured by 17 aircraft and borrowed $91 million under a new line of credit
secured by a portion of its auction rate securities in December
2008. The Company also entered into a two tranche sale and leaseback
transaction for ten of the Company’s Boeing 737-700 aircraft. The
first five aircraft tranche closed in December 2008 and the second tranche
closed in January 2009, each for a total of $173 million. The Company
repaid $55 million in debt during 2008 and currently has minimal contractual
debt payment obligations in 2009. After posting $240 million in cash
collateral at December 31, 2008, the Company ended the year with $1.8 billion in
unrestricted cash and short-term investments. In addition, the
Company had its remaining fully available unsecured revolving credit line of
$200 million.
This news
release contains forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Specific forward-looking statements
include, without limitation, statements relating to the Company’s anticipated
revenues and costs and its growth strategies and expectations. These
forward-looking statements are based on the Company's current intent,
expectations, and projections and are not guarantees of future
performance. These statements involve risks, uncertainties,
assumptions, and other factors that are difficult to predict and that could
cause actual results to vary materially from those expressed in or indicated by
them. Factors include, among others, (i) the price and availability
of aircraft fuel and any changes to the Company’s fuel hedging strategies and
positions; (ii) uncertainties surrounding domestic economic conditions, which
can impact the demand for air travel and the Company’s ability to adjust fares;
(iii) competitor capacity and load factors; (iv) the Company's ability to timely
and effectively prioritize its revenue and cost reduction initiatives and its
related ability to timely implement and maintain the necessary information
technology systems and infrastructure to support these initiatives; (v) the
impact of governmental regulations and inquiries on the Company’s operating
costs, as well as its operations generally; and (vi) other factors, as described
in the Company's filings with the Securities and Exchange the Company's
Commission, including the detailed factors discussed under the heading "Risk
Factors" in Annual Report on Form 10-K for the fiscal year ended December 31,
2007.
/more
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
|
||||||||||||||||||||||||
(in
millions, except per share amounts)
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Three
months ended
|
Year ended
|
|||||||||||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||||||||||
Percent
|
Percent
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
OPERATING
REVENUES:
|
||||||||||||||||||||||||
Passenger
|
$ | 2,622 | $ | 2,388 | 9.8 | $ | 10,549 | $ | 9,457 | 11.5 | ||||||||||||||
Freight
|
37 | 35 | 5.7 | 145 | 130 | 11.5 | ||||||||||||||||||
Other
|
75 | 69 | 8.7 | 329 | 274 | 20.1 | ||||||||||||||||||
Total
operating revenues
|
2,734 | 2,492 | 9.7 | 11,023 | 9,861 | 11.8 | ||||||||||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||||||||||
Salaries,
wages, and benefits
|
846 | 800 | 5.8 | 3,340 | 3,213 | 4.0 | ||||||||||||||||||
Fuel
and oil
|
918 | 744 | * | 23.4 | 3,713 | 2,690 | * | 38.0 | ||||||||||||||||
Maintenance
materials and repairs
|
198 | 166 | 19.3 | 721 | 616 | 17.0 | ||||||||||||||||||
Aircraft
rentals
|
39 | 41 | (4.9 | ) | 154 | 156 | (1.3 | ) | ||||||||||||||||
Landing
fees and other rentals
|
165 | 138 | 19.6 | 662 | 560 | 18.2 | ||||||||||||||||||
Depreciation
and amortization
|
154 | 143 | 7.7 | 599 | 555 | 7.9 | ||||||||||||||||||
Other
operating expenses
|
344 | 334 | * | 3.0 | 1,385 | 1,280 | * | 8.2 | ||||||||||||||||
Total
operating expenses
|
2,664 | 2,366 | 12.6 | 10,574 | 9,070 | 16.6 | ||||||||||||||||||
OPERATING
INCOME
|
70 | 126 | (44.4 | ) | 449 | 791 | (43.2 | ) | ||||||||||||||||
OTHER
EXPENSES (INCOME):
|
||||||||||||||||||||||||
Interest
expense
|
34 | 33 | 3.0 | 130 | 119 | 9.2 | ||||||||||||||||||
Capitalized
interest
|
(5 | ) | (10 | ) | (50.0 | ) | (25 | ) | (50 | ) | (50.0 | ) | ||||||||||||
Interest
income
|
(7 | ) | (8 | ) | (12.5 | ) | (26 | ) | (44 | ) | (40.9 | ) | ||||||||||||
Other
(gains) losses, net
|
131 | (72 | ) |
n.a.
|
92 | (292 | ) |
n.a.
|
||||||||||||||||
Total
other expenses (income)
|
153 | (57 | ) |
n.a.
|
171 | (267 | ) |
n.a.
|
||||||||||||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
(83 | ) | 183 |
n.a.
|
278 | 1,058 | (73.7 | ) | ||||||||||||||||
PROVISION
(BENEFIT) FOR INCOME TAXES
|
(27 | ) | 72 |
n.a.
|
100 | 413 | (75.8 | ) | ||||||||||||||||
NET
INCOME (LOSS)
|
$ | (56 | ) | $ | 111 |
n.a.
|
$ | 178 | $ | 645 | (72.4 | ) | ||||||||||||
NET
INCOME (LOSS) PER SHARE:
|
||||||||||||||||||||||||
Basic
|
$ | (.08 | ) | $ | .15 | $ | .24 | $ | .85 | |||||||||||||||
Diluted
|
$ | (.08 | ) | $ | .15 | $ | .24 | $ | .84 | |||||||||||||||
WEIGHTED
AVERAGE SHARES OUTSTANDING:
|
||||||||||||||||||||||||
Basic
|
740 | 734 | 735 | 757 | ||||||||||||||||||||
Diluted
|
740 | 742 | 739 | 768 | ||||||||||||||||||||
*
The Company has reclassified $39 million and $154 million in fuel sales
and excise taxes, respectively, from Other operating expenses
to
|
||||||||||||||||||||||||
Fuel
and oil, for fourth quarter 2007 and the full year 2007, in order to
conform to the current year presentation.
|
/more
SOUTHWEST
AIRLINES CO.
|
||||||||||||||||||||||||
RECONCILIATION
OF REPORTED AMOUNTS TO NON-GAAP ITEMS (SEE NOTE)
|
||||||||||||||||||||||||
(in
millions, except per share amounts)
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Note
regarding use of non-GAAP financial measures
|
||||||||||||||||||||||||
The
financial results provided in this news release "excluding special items"
are non-GAAP results that are provided as supplemental
information. These results
|
||||||||||||||||||||||||
should
not be relied upon as alternative measures to Generally Accepted
Accounting Principles (GAAP) and primarily reflect items calculated on an
"economic"
|
||||||||||||||||||||||||
basis,
which excludes certain items that are recorded as a result of SFAS 133,
"Accounting for Derivative Instruments and Hedging Activities," as
amended.
|
||||||||||||||||||||||||
Items
calculated on an "economic" basis consist of gains or losses for
derivative instruments that settled in the current accounting period, but
were either
|
||||||||||||||||||||||||
recognized
in a prior period or will be recognized in a future period in GAAP
results. The items excluded from economic results primarily include
ineffectiveness,
|
||||||||||||||||||||||||
as
defined, for future period instruments, and changes in market value for
future period derivatives that no longer qualify for special hedge
accounting, as defined
|
||||||||||||||||||||||||
in
SFAS 133. The special items referred to in this news release also reflect
adjustments for other special items that management believes it should
take into
|
||||||||||||||||||||||||
consideration
to more accurately measure and monitor the Company's comparative
performance on a consistent basis; therefore, management wants to
provide
|
||||||||||||||||||||||||
the
transparency to Investors regarding its views as to a more accurate
reflection of the Company’s on-going operations.
|
||||||||||||||||||||||||
The
Company's management utilizes both the GAAP and the non-GAAP results in
this news release to evaluate the Company's performance and believes
that
|
||||||||||||||||||||||||
comparative
analysis of results can be enhanced by excluding the impact of the
unrealized items. In part, since fuel expense is such a large part of the
Company's
|
||||||||||||||||||||||||
operating
costs and is subject to extreme volatility, the Company believes it is
useful to provide Investors with the Company's true economic cost of fuel
for the
|
||||||||||||||||||||||||
periods
presented, which reflects the cash settlements from derivative contracts
for the applicable period.
|
||||||||||||||||||||||||
Three
Months Ended
|
Year
Ended
|
|||||||||||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||||||||||
Percent
|
Percent
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Fuel
and oil expense - unhedged
|
$ | 870 | $ | 990 | $ | 4,819 | $ | 3,376 | ||||||||||||||||
Less:
Fuel hedge (gains) losses included in fuel and oil expense
|
48 | (246 | ) | (1,106 | ) | (686 | ) | |||||||||||||||||
Fuel
and oil expense - GAAP
|
$ | 918 | $ | 744 | 23.4 | $ | 3,713 | $ | 2,690 | 38.0 | ||||||||||||||
Add/(Deduct):
Net impact from fuel contracts (1)
|
(80 | ) | (54 | ) | (187 | ) | (41 | ) | ||||||||||||||||
Fuel
and oil expense - economic
|
$ | 838 | $ | 690 | 21.4 | $ | 3,526 | $ | 2,649 | 33.1 | ||||||||||||||
Operating
income, as reported
|
$ | 70 | $ | 126 | $ | 449 | $ | 791 | ||||||||||||||||
Add/(Deduct):
Net impact from fuel contracts (1)
|
80 | 54 | 187 | 41 | ||||||||||||||||||||
$ | 150 | $ | 180 | $ | 636 | $ | 832 | |||||||||||||||||
Add:
Charge from voluntary early out program, net
|
- | - | - | 21 | ||||||||||||||||||||
Operating
income, non-GAAP
|
$ | 150 | $ | 180 | (16.7 | ) | $ | 636 | $ | 853 | (25.4 | ) | ||||||||||||
Other
(gains) losses, net, as reported
|
$ | 131 | $ | (72 | ) | $ | 92 | $ | (292 | ) | ||||||||||||||
Add/(Deduct):
Net impact from fuel contracts (1)
|
(110 | ) | 94 | (19 | ) | 360 | ||||||||||||||||||
Other
(gains) losses, net, non-GAAP
|
$ | 21 | $ | 22 | (4.5 | ) | $ | 73 | $ | 68 | 7.4 | |||||||||||||
Net
income (loss), as reported
|
$ | (56 | ) | $ | 111 | $ | 178 | $ | 645 | |||||||||||||||
Add/(Deduct):
Net impact from fuel contracts (1)
|
190 | (40 | ) | 206 | (319 | ) | ||||||||||||||||||
Income
tax impact of fuel contracts
|
(73 | ) | 16 | (78 | ) | 122 | ||||||||||||||||||
$ | 61 | $ | 87 | $ | 306 | $ | 448 | |||||||||||||||||
Add:
Charge from voluntary early out program, net
|
- | - | - | 12 | ||||||||||||||||||||
Add/(Deduct):
Change in Illinois state income tax law, net
|
- | - | (12 | ) | 11 | |||||||||||||||||||
Net
income, non-GAAP
|
$ | 61 | $ | 87 | (29.9 | ) | $ | 294 | $ | 471 | (37.6 | ) | ||||||||||||
Net
income (loss) per share, diluted, as reported
|
$ | (.08 | ) | $ | .15 | $ | .24 | $ | .84 | |||||||||||||||
Add/(Deduct):
Net impact from fuel contracts
|
.16 | (.03 | ) | .17 | (.26 | ) | ||||||||||||||||||
$ | .08 | $ | .12 | $ | .41 | $ | .58 | |||||||||||||||||
Add:
Impact of special items, net
|
- | - | (.01 | ) | .03 | |||||||||||||||||||
Net
income per share, diluted, non-GAAP
|
$ | .08 | $ | .12 | (33.3 | ) | $ | .40 | $ | .61 | (34.4 | ) | ||||||||||||
(1)
See Reconciliation of Impact from Fuel Contracts
|
/more
SOUTHWEST
AIRLINES CO.
|
||||||||||||||||
RECONCILIATION
OF IMPACT FROM FUEL CONTRACTS (SEE PREVIOUS NOTE)
|
||||||||||||||||
(in
millions)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three
Months Ended
|
Year
Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Fuel & Oil Expense
|
||||||||||||||||
Add/(Deduct):
Impact from current period settled contracts
|
||||||||||||||||
included
in Other (gains) losses, net
|
$ | (3 | ) | $ | (11 | ) | $ | (80 | ) | $ | (90 | ) | ||||
Add/(Deduct):
Other impact of fuel contracts settling in the
|
||||||||||||||||
current
or a prior period
|
(77 | ) | (43 | ) | (107 | ) | 49 | |||||||||
Impact
from fuel contracts to Fuel & Oil Expense
|
$ | (80 | ) | $ | (54 | ) | $ | (187 | ) | $ | (41 | ) | ||||
Operating Income
|
||||||||||||||||
Add/(Deduct):
Impact from current period settled contracts
|
||||||||||||||||
included
in Other (gains) losses, net
|
$ | 3 | $ | 11 | $ | 80 | $ | 90 | ||||||||
Add/(Deduct):
Other impact of fuel contracts settling in the
|
||||||||||||||||
current
or a prior period
|
77 | 43 | 107 | (49 | ) | |||||||||||
Impact
from fuel contracts to Operating Income
|
$ | 80 | $ | 54 | $ | 187 | $ | 41 | ||||||||
Other (gains) losses
|
||||||||||||||||
Add/(Deduct):
Mark-to-market impact from fuel contracts
|
||||||||||||||||
settling
in future periods
|
$ | (51 | ) | $ | 38 | $ | 7 | $ | 219 | |||||||
Add/(Deduct):
Ineffectiveness from fuel hedges settling in future
periods
|
(62 | ) | 45 | (106 | ) | 51 | ||||||||||
Add/(Deduct):
Impact from current period settled contracts
|
||||||||||||||||
included
in Other (gains) losses, net
|
3 | 11 | 80 | 90 | ||||||||||||
Impact
from fuel contracts to Other (gains) losses
|
$ | (110 | ) | $ | 94 | $ | (19 | ) | $ | 360 | ||||||
Net Income
|
||||||||||||||||
Add/(Deduct):
Mark-to-market impact from fuel contracts
|
||||||||||||||||
settling
in future periods
|
$ | 51 | $ | (38 | ) | $ | (7 | ) | $ | (219 | ) | |||||
Add/(Deduct):
Ineffectiveness from fuel hedges settling in future
periods
|
62 | (45 | ) | 106 | (51 | ) | ||||||||||
Add/(Deduct):
Other impact of fuel contracts settling in the
|
||||||||||||||||
current
or a prior period
|
77 | 43 | 107 | (49 | ) | |||||||||||
Impact
from fuel contracts to Net Income *
|
$ | 190 | $ | (40 | ) | $ | 206 | $ | (319 | ) | ||||||
*
Excludes income tax impact of unrealized items
|
/more
SOUTHWEST
AIRLINES CO.
|
||||||||||||
SUPPLEMENTAL
SCHEDULE
|
||||||||||||
RECONCILIATION
OF PREVIOUSLY REPORTED AMOUNTS TO ADJUSTED AMOUNTS
|
||||||||||||
AND
TO NON-GAAP ITEMS (SEE NOTE)
|
||||||||||||
(unaudited)
|
||||||||||||
2008
|
||||||||||||
Three
months ended
|
||||||||||||
March
31
|
June
30
|
Sept
30
|
||||||||||
(in
millions)
|
||||||||||||
Fuel
and oil expense, as previously reported (GAAP basis)
|
$ | 753 | $ | 894 | $ | 1,000 | ||||||
Add: Fuel
taxes reclassified from Other operating expenses
|
47 | 51 | 51 | |||||||||
Fuel
and oil expense - adjusted (GAAP basis)
|
$ | 800 | $ | 945 | $ | 1,051 | ||||||
(in
millions)
|
||||||||||||
Fuel
and oil expense, as previously reported (economic basis)
|
$ | 742 | $ | 857 | $ | 939 | ||||||
Add: Fuel
taxes reclassified from Other operating expenses
|
47 | 51 | 51 | |||||||||
Fuel
and oil expense - adjusted (economic basis)
|
$ | 789 | $ | 908 | $ | 990 | ||||||
Fuel
cost per gallon, unhedged, as previously reported (GAAP
basis)
|
$ | 2.79 | $ | 3.51 | $ | 3.61 | ||||||
Add: Fuel
taxes reclassified from Other operating expenses
|
.12 | .13 | .14 | |||||||||
Fuel
cost per gallon, unhedged, adjusted (GAAP basis)
|
$ | 2.91 | $ | 3.64 | $ | 3.75 | ||||||
Fuel
cost per gallon, as previously reported (GAAP basis)
|
$ | 2.01 | $ | 2.29 | $ | 2.60 | ||||||
Add: Fuel
taxes reclassified from Other operating expenses
|
.12 | .13 | .14 | |||||||||
Fuel
cost per gallon, adjusted (GAAP basis)
|
$ | 2.13 | $ | 2.42 | $ | 2.74 | ||||||
Fuel
cost per gallon, as previously reported (economic basis)
|
$ | 1.98 | $ | 2.19 | $ | 2.44 | ||||||
Add: Fuel
taxes reclassified from Other operating expenses
|
.12 | .13 | .14 | |||||||||
Fuel
cost per gallon, adjusted (economic basis)
|
$ | 2.10 | $ | 2.32 | $ | 2.58 | ||||||
(in
cents)
|
||||||||||||
CASM,
excluding fuel, as previously reported (GAAP basis)
|
6.70 | 6.72 | 6.86 | |||||||||
Add: Fuel
taxes reclassified from Other operating expenses
|
(0.18 | ) | (0.19 | ) | (0.19 | ) | ||||||
CASM,
excluding fuel, adjusted (GAAP basis)
|
6.52 | 6.53 | 6.67 | |||||||||
Note
|
||||||||||||
During
fourth quarter 2008, the Company reclassified fuel sales and excise taxes
from Other operating expenses to
|
||||||||||||
Fuel
and oil expense in the Condensed Consolidated Statement of Income for
prior periods to conform to the fourth
|
||||||||||||
quarter
and full year ended December 31, 2008 presentation. This
reconciliation is provided for informational purposes
|
||||||||||||
to
help investors compare previously reported quarterly results for periods
in 2008 to the current presentation.
|
||||||||||||
The
reclassification did not impact the Company's operating income, net
income, or net income per share for any
|
||||||||||||
current
or prior periods.
|
||||||||||||
The
Company's fourth quarter 2008 Fuel and oil expense includes approximately
$39 million in fuel sales and excise taxes.
|
/more
COMPARATIVE
CONSOLIDATED OPERATING STATISTICS
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Three
months ended
|
Year
Ended
|
|||||||||||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Revenue
passengers carried
|
20,788,058 | 21,757,154 | (4.5 | )% | 88,529,234 | 88,713,472 | (0.2 | )% | ||||||||||||||||
Enplaned
passengers
|
23,974,845 | 24,875,699 | (3.6 | )% | 101,920,598 | 101,910,809 | 0.0 | % | ||||||||||||||||
Revenue
passenger miles (RPMs) (000s)
|
17,265,177 | 17,505,282 | (1.4 | )% | 73,491,687 | 72,318,812 | 1.6 | % | ||||||||||||||||
Available
seat miles (ASMs) (000s)
|
25,455,786 | 25,258,958 | 0.8 | % | 103,271,343 | 99,635,967 | 3.6 | % | ||||||||||||||||
Load
factor
|
67.8 | % | 69.3 | % |
(1.5)
|
pts. | 71.2 | % | 72.6 | % |
(1.4)
|
pts. | ||||||||||||
Average
length of passenger haul (miles)
|
831 | 805 | 3.2 | % | 830 | 815 | 1.8 | % | ||||||||||||||||
Average
aircraft stage length (miles)
|
638 | 627 | 1.8 | % | 636 | 629 | 1.1 | % | ||||||||||||||||
Trips
flown
|
292,392 | 295,370 | (1.0 | )% | 1,191,151 | 1,160,699 | 2.6 | % | ||||||||||||||||
Average
passenger fare
|
$126.12 | $109.77 | 14.9 | % | $119.16 | $106.60 | 11.8 | % | ||||||||||||||||
Passenger
revenue yield per RPM (cents)
|
15.19 | 13.64 | 11.4 | % | 14.35 | 13.08 | 9.7 | % | ||||||||||||||||
Operating
revenue yield per ASM (cents)
|
10.74 | 9.87 | 8.8 | % | 10.67 | 9.90 | 7.8 | % | ||||||||||||||||
CASM,
GAAP (cents)
|
10.47 | 9.37 | 11.7 | % | 10.24 | 9.10 | 12.5 | % | ||||||||||||||||
CASM,
GAAP excluding fuel & related taxes (cents)
|
6.86 | 6.42 | * | 6.9 | % | 6.64 | 6.40 | * | 3.7 | % | ||||||||||||||
CASM,
excluding special items (cents)
|
10.15 | 9.15 | 10.9 | % | 10.06 | 9.04 | 11.3 | % | ||||||||||||||||
CASM,
excluding fuel & related taxes and special items
(cents)
|
6.86 | 6.42 | * | 6.9 | % | 6.64 | 6.38 | * | 4.1 | % | ||||||||||||||
Fuel
costs per gallon, including fuel tax (unhedged)
|
$2.36 | $2.63 | * | (10.3 | )% | $3.18 | $2.26 | * | 40.7 | % | ||||||||||||||
Fuel
costs per gallon, including fuel tax (GAAP)
|
$2.49 | $1.97 | * | 26.4 | % | $2.44 | $1.80 | * | 35.6 | % | ||||||||||||||
Fuel
costs per gallon, including fuel tax (economic)
|
$2.27 | $1.83 | * | 24.0 | % | $2.32 | $1.77 | * | 31.1 | % | ||||||||||||||
Fuel
consumed, in gallons (millions)
|
368 | 376 | (2.1 | )% | 1,511 | 1,489 | 1.5 | % | ||||||||||||||||
Fulltime
equivalent Employees at period-end
|
35,499 | 34,378 | 3.3 | % | 35,499 | 34,378 | 3.3 | % | ||||||||||||||||
Size
of fleet at period-end
|
537 | 520 | 3.3 | % | 537 | 520 | 3.3 | % | ||||||||||||||||
CASM
(unit costs) - Operating expenses per ASM
|
||||||||||||||||||||||||
*
Amounts have been restated to include the impact of the reclassification
of fuel sales and excise taxes from Other operating expenses
to
|
||||||||||||||||||||||||
Fuel
and oil expense, in order to conform to the current year
presentation.
|
/more
SOUTHWEST
AIRLINES CO.
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEET
|
||||||||
(in
millions)
|
||||||||
(unaudited)
|
||||||||
December
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 1,368 | $ | 2,213 | ||||
Short-term
investments
|
435 | 566 | ||||||
Accounts
and other receivables
|
209 | 279 | ||||||
Inventories
of parts and supplies, at cost
|
203 | 259 | ||||||
Fuel
derivative contracts
|
- | 1,069 | ||||||
Deferred
Income Taxes
|
365 | - | ||||||
Prepaid
expenses and other current assets
|
313 | 57 | ||||||
Total
current assets
|
2,893 | 4,443 | ||||||
Property
and equipment, at cost:
|
||||||||
Flight
equipment
|
13,722 | 13,019 | ||||||
Ground
property and equipment
|
1,769 | 1,515 | ||||||
Deposits
on flight equipment purchase contracts
|
380 | 626 | ||||||
15,871 | 15,160 | |||||||
Less
allowance for depreciation and amortization
|
4,831 | 4,286 | ||||||
11,040 | 10,874 | |||||||
Other
assets
|
375 | 1,455 | ||||||
$ | 14,308 | $ | 16,772 | |||||
LIABILITIES
& STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 668 | $ | 759 | ||||
Accrued
liabilities
|
1,012 | 3,107 | ||||||
Air
traffic liability
|
963 | 931 | ||||||
Current
maturities of long-term debt
|
163 | 41 | ||||||
Total
current liabilities
|
2,806 | 4,838 | ||||||
Long-term
debt less current maturities
|
3,498 | 2,050 | ||||||
Deferred
income taxes
|
1,904 | 2,535 | ||||||
Deferred
gains from sale and leaseback of aircraft
|
105 | 106 | ||||||
Other
deferred liabilities
|
1,042 | 302 | ||||||
Stockholders'
equity:
|
||||||||
Common
stock
|
808 | 808 | ||||||
Capital
in excess of par value
|
1,215 | 1,207 | ||||||
Retained
earnings
|
4,919 | 4,788 | ||||||
Accumulated
other comprehensive income
|
(984 | ) | 1,241 | |||||
Treasury
stock, at cost
|
(1,005 | ) | (1,103 | ) | ||||
Total
stockholders' equity
|
4,953 | 6,941 | ||||||
$ | 14,308 | $ | 16,772 |
/more
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
|
||||||||||||||||
(in
millions)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three
months ended
|
Year
ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
Net
income (loss)
|
$ | (56 | ) | $ | 111 | $ | 178 | $ | 645 | |||||||
Adjustments
to reconcile net income (loss) to
|
||||||||||||||||
cash
provided by operating activities:
|
||||||||||||||||
Depreciation
and amortization
|
154 | 143 | 599 | 555 | ||||||||||||
Deferred
income taxes
|
(25 | ) | 57 | 56 | 328 | |||||||||||
Amortization
of deferred gains on sale and
|
||||||||||||||||
leaseback
of aircraft
|
(3 | ) | (3 | ) | (12 | ) | (14 | ) | ||||||||
Share-based
compensation expense
|
5 | 7 | 18 | 37 | ||||||||||||
Excess
tax benefits from share-based
|
||||||||||||||||
compensation
arrangements
|
- | 2 | - | (28 | ) | |||||||||||
Changes
in certain assets and liabilities:
|
||||||||||||||||
Accounts
and other receivables
|
176 | 47 | 71 | (38 | ) | |||||||||||
Other
current assets
|
(275 | ) | (11 | ) | (384 | ) | (229 | ) | ||||||||
Accounts
payable and accrued liabilities
|
(2,302 | ) | 924 | (1,853 | ) | 1,609 | ||||||||||
Air
traffic liability
|
(312 | ) | (164 | ) | 32 | 131 | ||||||||||
Other,
net
|
105 | (19 | ) | (226 | ) | (151 | ) | |||||||||
Net
cash provided by (used in) operating activities
|
(2,533 | ) | 1,094 | (1,521 | ) | 2,845 | ||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
Purchases
of property and equipment, net
|
(158 | ) | (350 | ) | (923 | ) | (1,331 | ) | ||||||||
Purchases
of short-term investments
|
(1,645 | ) | (1,479 | ) | (5,886 | ) | (5,086 | ) | ||||||||
Proceeds
from sales of short-term investments
|
2,260 | 1,419 | 5,831 | 4,888 | ||||||||||||
Net
cash provided by (used in) investing activities
|
457 | (410 | ) | (978 | ) | (1,529 | ) | |||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
Issuance
of Long-term debt
|
400 | 500 | 1,000 | 500 | ||||||||||||
Proceeds
from credit line borrowing
|
91 | - | 91 | - | ||||||||||||
Proceeds
from Revolving credit agreement
|
400 | - | 400 | - | ||||||||||||
Proceeds
from the sale of leaseback transactions
|
173 | - | 173 | - | ||||||||||||
Proceeds
from Employee stock plans
|
4 | 11 | 117 | 139 | ||||||||||||
Payments
of long-term debt and capital lease obligations
|
(14 | ) | (6 | ) | (55 | ) | (122 | ) | ||||||||
Payments
of cash dividends
|
- | - | (13 | ) | (14 | ) | ||||||||||
Repurchase
of common stock
|
- | - | (54 | ) | (1,001 | ) | ||||||||||
Excess
tax benefits from share-based
|
||||||||||||||||
compensation
arrangements
|
- | (2 | ) | - | 28 | |||||||||||
Other,
net
|
- | (24 | ) | (5 | ) | (23 | ) | |||||||||
Net
cash provided by (used in) financing activities
|
1,054 | 479 | 1,654 | (493 | ) | |||||||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(1,022 | ) | 1,163 | (845 | ) | 823 | ||||||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
2,390 | 1,050 | 2,213 | 1,390 | ||||||||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 1,368 | $ | 2,213 | $ | 1,368 | $ | 2,213 |
/more
SOUTHWEST
AIRLINES CO.
|
||||||||||||||||||||||||||
BOEING
737-700 DELIVERY SCHEDULE
|
||||||||||||||||||||||||||
AS
OF JANUARY 22, 2009
|
||||||||||||||||||||||||||
PRIOR
SCHEDULE
|
CURRENT
SCHEDULE
|
|||||||||||||||||||||||||
Purchase
|
Purchase
|
|||||||||||||||||||||||||
Firm
|
Options
|
Rights
|
Total
|
Firm
|
Options
|
Rights
|
Total
|
|||||||||||||||||||
2009
|
13 | 13 | 13 | 13 | ||||||||||||||||||||||
2010
|
16 | 6 | 22 | 10 | 10 | |||||||||||||||||||||
2011
|
13 | 19 | 32 | 10 | 10 | 20 | ||||||||||||||||||||
2012
|
13 | 27 | 40 | 13 | 10 | 23 | ||||||||||||||||||||
2013
|
19 | 1 | 20 | 19 | 4 | 23 | ||||||||||||||||||||
2014
|
10 | 8 | 18 | 13 | 7 | 20 | ||||||||||||||||||||
2015
|
11 | 6 | 17 | 14 | 3 | 17 | ||||||||||||||||||||
2016
|
4 | 4 | 12 | 11 | 23 | |||||||||||||||||||||
2017
|
- | 17 | 17 | |||||||||||||||||||||||
Through
2018
|
54
|
54 |
54
|
54 | ||||||||||||||||||||||
Total
|
99 | 67 |
54
|
220 | 104 | 62 |
54
|
220 |
***