EXHIBIT 99.1 3RD QUARTER 2008 FINANCIAL RESULTS
Published on October 16, 2008
Exhibit
99.1
CONTACT: Investor
Relations (214) 792-4415
SOUTHWEST
AIRLINES REPORTS THIRD QUARTER FINANCIAL RESULTS
70th
Consecutive Quarterly Operating Profit
DALLAS,
TEXAS – October 16, 2008 – Southwest Airlines (NYSE:LUV) today reported its
70th
consecutive quarterly operating profit. After special charges
totaling $247 million primarily related to mark-to-market adjustments on a
portion of the future periods' fuel hedge portfolio required by Statement of
Financial Accounting Standard (SFAS) 133, "Accounting for Derivative Instruments
and Hedging Activities," as amended, the Company reported a third quarter 2008
net loss of $120 million, or $.16 loss per diluted share. This compares to net
income of $162 million, or $.22 per diluted share, for third quarter
2007. Excluding these special charges and other special items, the
Company reported third quarter 2008 net income of $69 million, or $.09 per
diluted share, compared to $156 million, or $.21 per diluted share, for third
quarter 2007. Third quarter 2008 also represents the Company’s
70th
consecutive quarter of net income, excluding special items. The
Company's third quarter 2008 net income, excluding special items, of $.09 per
diluted share exceeded Thomson's First Call's mean estimate of
$.07. Refer to the reconciliation in the accompanying tables
for further information regarding special items.
Third Quarter 2008 Financial
Highlights:
·
|
70th
consecutive quarter of profitability, excluding special
items
|
·
|
Record
quarterly revenues of $2.9 billion, up 11.7 percent from third quarter
2007
|
·
|
Net
income, excluding special items, of $69 million, down 55.8
percent
|
·
|
Net
income per diluted share, excluding special items, of $.09, down 57.1
percent
|
·
|
Cash
settlement gains of $448 million from fuel contracts reflected in net
income
|
Under
SFAS 133, a portion of the Company’s fuel derivative portfolio is
marked-to-market through the income statement if the requirements for hedge
accounting have not been met, which can create significant volatility in the
Company's financial statements. For contracts settling in future
periods, these derivative contracts generally result in recording unrealized
gains during periods of rising fuel costs; conversely, during periods of
decreasing fuel prices, these contracts generally result in recording unrealized
losses. As a result, the $247 million in charges for the third
quarter 2008 essentially reversed a large portion of mark-to-market gains
recognized in prior periods. These charges led to the net loss
reported for third quarter 2008 under generally accepted accounting principles
(GAAP). However, the actual cash settlement gains realized in
third quarter 2008 from the Company's hedging activities were $448 million,
compared to $189 million in third quarter 2007.
The
Company views its fuel derivative contracts as an integral component of managing
its costs related to jet fuel purchases. Therefore, the Company
believes it is more meaningful to evaluate its financial performance including
the impact of the net cash settlements each quarter and excluding the
mark-to-market adjustments for unrealized gains and losses recorded in the
income statement for contracts settling in future periods.
/more
Gary C.
Kelly, Chairman of the Board, President, and Chief Executive Officer, stated:
“Given today’s unprecedented economic challenges, we are proud of our 70th
consecutive quarterly profit, excluding the impact of special
items. Although we have much work ahead, I am very proud of the
substantial progress our People have made to overcome higher operating cost
pressures. In particular, our post-Labor Day revenue trends are very
strong. And, the Customer reactions to our efforts to firmly
establish Southwest Airlines as America's favorite Low Fare Airline are
extremely encouraging.
"Our
third quarter 2008 operating revenues of $2.9 billion were a record performance,
increasing a strong 11.7 percent, or 9.3 percent per available seat mile
(ASM). Since August, our revenue trends have strengthened, with
September operating revenue per available seat mile (RASM) increasing 11.0
percent and October month-to-date RASM increasing approximately 14 percent,
versus the respective year-ago periods. I am delighted with the
results of our efforts to drive revenue growth, which include:
·
|
Slowing
our capacity growth to under two percent in second half
2008;
|
·
|
Continuing
flight schedule optimization, including trimming unproductive and less
popular flights and reallocating capacity to fund attractive market growth
opportunities such as Denver, and our newest city, Minneapolis-St.
Paul;
|
·
|
Enhancing
revenue management technologies, processes, and
techniques;
|
·
|
Increasing
fares gradually; and
|
·
|
Aggressively
promoting our No Hidden Fee, Low Fare
brand.
|
Based on
these actions, domestic competitor capacity reductions, and revenue and booking
trends thus far, we currently expect a solid increase in our fourth quarter 2008
operating unit revenues, although the current world-wide financial crisis
creates uncertainty about future demand.
“Turning
to operating costs, our third quarter 2008 unit costs, excluding special items,
increased 16.0 percent, mostly due to jet fuel price
increases. Excluding fuel and special items, our unit costs were up
6.5 percent from the same period a year ago, primarily due to continued
maintenance, airport, and fuel tax pressures. With increased cost
headwinds associated with minimal ASM growth in fourth quarter 2008, we
presently expect our fourth quarter 2008 unit costs, excluding fuel and special
items, if any, to exceed third quarter 2008’s 6.86
cents. Despite these cost pressures, our operating cost
advantage, especially compared to legacy airlines, is as strong as
ever. More importantly, we need to aggressively manage costs and
productivity to maintain our profitable Low Fare brand. I am very
proud of our Employees' ongoing efforts to control costs, improve productivity,
and preserve our brand during this challenging environment.
“Although
we reported a better-than-expected economic fuel cost of $2.44 per gallon, which
reflected $448 million in favorable cash settlements from our third quarter 2008
fuel hedge, our jet fuel costs per gallon were 44.4 percent higher than third
quarter 2007 and were, by far, the most significant driver of the 16.0 percent
increase in our third quarter 2008 unit costs, excluding special
items. Although crude oil prices dropped from all-time highs at the
beginning of third quarter 2008, they remain significantly higher than
historical levels. Looking forward, we have derivative
contracts in place for nearly 85 percent of our fourth quarter 2008 estimated
fuel consumption at an average crude-equivalent price of approximately $62 per
barrel (compared to approximately 90 percent at approximately $51 per barrel for
fourth quarter 2007). Based on this derivative position and current
market prices, we currently anticipate our fourth quarter 2008 economic fuel
costs per gallon to fall in the $2.00 range compared to $1.72 per gallon in
fourth quarter 2007.
“In
addition to our fourth quarter 2008 derivative position, we have derivative
contracts for over 75 percent of our estimated 2009 fuel consumption at an
average crude-equivalent price of approximately $73 per barrel; approximately 50
percent of our estimated 2010 fuel consumption at an average crude-equivalent
price of approximately $90 per barrel; approximately 40 percent of our estimated
2011 fuel consumption at an average crude-equivalent price of approximately $93
per barrel; over 35 percent of our estimated 2012 fuel consumption at an average
crude-equivalent price of approximately $90 per barrel; and have begun building
a modest position for 2013.
"Our fuel
hedging program continues to provide us superb price protection. For
the nine months ended September 30, 2008, our program saved us $1.3
billion. As of yesterday's market prices, our hedge portfolio
was valued at approximately $550 million. Of course, the value of our
fuel hedge fluctuates with oil prices. The dramatic drop in energy
prices since July is a significant overall benefit for Southwest Airlines, of
course, even though the fuel hedge portfolio dropped over the last three
months. Even with the drop in prices, our fuel hedge remains "in the
money."
“With
respect to our capacity plans, we have taken delivery of 26 Boeing 737-700
aircraft in 2008, and as a result of the Boeing machinists’ strike, we will
likely not take delivery of the three remaining aircraft originally scheduled
for this year. We have returned eight 737-300 leased aircraft through
third quarter 2008 and currently plan to return three additional 737-300 leased
aircraft during the fourth quarter, resulting in planned net aircraft growth of
15 for 2008. For fourth quarter 2008, we expect our
year-over-year ASM growth will be about one percent.
"While we
continue to evaluate our growth plans for 2009, we recently announced the
deferral of four 2009 Boeing 737-700 deliveries to 2016. Including
the three aircraft originally scheduled for delivery from The Boeing Company in
2008, but likely delayed to 2009 due to their machinists’ strike, we now expect
to take delivery of 13 Boeing 737-700 aircraft next year (barring any
substantial delays in 2009 deliveries due to the Boeing strike). With
three 737-300 aircraft lease returns planned for next year in addition to other
potential alternatives to reduce our fleet, we currently expect to add no more
than ten net aircraft in 2009. While our 2009 fleet plans are not
finalized, our flight schedule is currently published through March 6,
2009. First quarter 2009 ASMs are expected to decline in the five to
six percent range, compared to first quarter 2008.
“Although
today’s challenges are unprecedented, we are well-prepared and committed to
achieving our long-term financial targets and preserving our financial
strength. Our unrestricted cash and short-term investment balance was
$2.2 billion as of yesterday, including $1.1 billion in fuel derivative
collateral deposits. Although our liquidity is healthy, we have made
the prudent decision in today’s unstable financial markets to access $400
million in additional cash through our bank revolving credit facility leaving
$200 million still available. We remain financially conservative and
well-prepared with our strong balance sheet and modest debt levels.
“Although
these are difficult times, our dedicated People continue to deliver friendly,
caring, and reliable Customer Service. The recent Southwest
recognition by Forbes
as “The Most Reliable Airline” is a true testament to
our commitment to superb Customer Satisfaction. Other recent
Southwest honors include being named “The Friendliest Airline” by TIME.com due
to our No Fees campaign and our choice to not nickel and dime our
Customers. Southwest Cargo recently received its 14th
consecutive Quest for Quality Award, placing first in Ontime Performance, Value,
Customer Service and Equipment and Operations. And finally, the
Company blog, NutsAboutSouthwest.com, was recently named “Best Blog” for the
second year in a row at the PR News Platinum
Awards.”
Southwest
will discuss its third quarter 2008 results on a conference call at
11:30
a.m. Eastern Time today. A live broadcast of the conference call will
be available at southwest.com.
/more
Operating
Results
Total
operating revenues for third quarter 2008 increased 11.7 percent to $2.9
billion, compared to $2.6 billion for third quarter 2007. Total third
quarter 2008 operating expenses were $2.8 billion, compared to $2.3 billion in
third quarter 2007. Operating income for third quarter 2008 was $86
million compared to $251 million in third quarter 2007. Operating
income, excluding special items, was $147 million in third quarter 2008 compared
to $273 million last year. Operating income, excluding special items,
reflects fuel and oil expense of $939 million and $659 million for third quarter
2008 and 2007, respectively, which is based on the Company’s true economic cost
of fuel.
“Other expenses” were $291 million for
third quarter 2008, compared to “other income” of $26 million for third quarter
2007. The $317 million swing primarily resulted from unrealized
“other losses” associated with SFAS 133. These unrealized losses
represent the most significant difference between the Company’s net loss and net
income, excluding special items. The cost of the hedging program
(which includes the premium costs of derivative contracts) of $20 million in
third quarter 2008 and $14 million in third quarter 2007 is also included in
"other (gains) losses." Third quarter 2008 interest expense increased
25.0 percent over last year due to the Company’s issuance of $500 million
Pass-Through Certificates in October 2007 and the Company’s borrowing under its
$600 million term loan in May 2008. Interest income for third quarter
2008 decreased $2 million versus the same period last year primarily due to
lower market interest rates and lower rates earned from more conservative
investments. Lower Boeing aircraft progress payments generated less
capitalized interest in third quarter 2008 compared to last year.
Net cash
provided by operations for the nine months ended September 30, 2008 was
$1.0
billion, which included a $495 million increase in fuel derivative collateral
deposits related to future periods, and capital expenditures were $765
million. The Company ended third quarter 2008 with $3.4 billion in
cash and short-term investments, which included $2.5 billion in fuel derivative
collateral deposits (with a corresponding liability recorded in Accrued
Liabilities).
Total
operating revenues for the nine months ended September 30, 2008 increased 12.5
percent to $8.3 billion, while total operating expenses increased 18.0 percent
to $7.9 billion, resulting in operating income of $380 million versus $664
million in 2007. Excluding special items, operating income was $487
million and $672 million, respectively, for the nine months ended September 30,
2008 and 2007. Net income for the nine months ended September 30,
2008 was $234 million, or $.32 per diluted share, compared to $533 million, or
$.69 per diluted share, for the same period last year. Excluding
special items, net income for the nine months ended September 30, 2008 was $233
million, or $.32 per diluted share, compared to $385 million, or $.49 per
diluted share, for the same period last year.
/more
This news
release contains forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Specific forward-looking statements
include, without limitation, statements relating to (i) the Company's
expectations regarding its future results of operations; (ii) its operating and
financial strategies and the anticipated impacts of such strategies; (iii) its
revenue and cost cutting initiatives and its expectations with respect to such
initiatives; and (iv) its growth plans and expectations. These
forward-looking statements are based on the Company's current intent,
expectations, and projections and are not guarantees of future
performance. These statements involve risks, uncertainties,
assumptions, and other factors that are difficult to predict and that could
cause actual results to vary materially from those expressed in or indicated by
them. Factors include, among others, (i) the price and availability
of aircraft fuel; (ii) uncertainties surrounding changing economic conditions,
which are beyond the Company’s control and are therefore difficult to predict
and which can impact the demand for leisure and business travel and can also
impact the Company’s ability to overcome increased fuel and other costs; (iii)
competitor capacity and load factors; (iv) the Company's ability to timely and
effectively prioritize its revenue and cost reduction initiatives and its
related ability to timely implement and maintain the necessary information
technology systems and infrastructure to support these initiatives; (v) the
impact of governmental regulations and inquiries on the Company’s operating
costs, as well as its operations generally; and (vi) other factors, as described
in the Company's filings with the Securities and Exchange Commission, including
the detailed factors discussed under the heading "Risk Factors" in the Company's
Annual Report on Form 10-K for the fiscal year ended December 31,
2007.
/more
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
|
||||||||||||||||||||||||
(in
millions, except per share amounts)
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Three
months ended
|
Nine
months ended
|
|||||||||||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||||||||||
Percent
|
Percent
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
OPERATING
REVENUES:
|
||||||||||||||||||||||||
Passenger
|
$ | 2,767 | $ | 2,482 | 11.5 | $ | 7,927 | $ | 7,069 | 12.1 | ||||||||||||||
Freight
|
37 | 32 | 15.6 | 108 | 95 | 13.7 | ||||||||||||||||||
Other
|
87 | 74 | 17.6 | 254 | 205 | 23.9 | ||||||||||||||||||
Total
operating revenues
|
2,891 | 2,588 | 11.7 | 8,289 | 7,369 | 12.5 | ||||||||||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||||||||||
Salaries,
wages, and benefits
|
856 | 832 | 2.9 | 2,494 | 2,413 | 3.4 | ||||||||||||||||||
Fuel
and oil
|
1,000 | 660 | 51.5 | 2,646 | 1,831 | 44.5 | ||||||||||||||||||
Maintenance
materials and repairs
|
190 | 160 | 18.8 | 523 | 450 | 16.2 | ||||||||||||||||||
Aircraft
rentals
|
38 | 38 | - | 115 | 116 | (0.9 | ) | |||||||||||||||||
Landing
fees and other rentals
|
167 | 145 | 15.2 | 497 | 422 | 17.8 | ||||||||||||||||||
Depreciation
and amortization
|
152 | 140 | 8.6 | 445 | 411 | 8.3 | ||||||||||||||||||
Other
operating expenses
|
402 | 362 | 11.0 | 1,189 | 1,062 | 12.0 | ||||||||||||||||||
Total
operating expenses
|
2,805 | 2,337 | 20.0 | 7,909 | 6,705 | 18.0 | ||||||||||||||||||
OPERATING
INCOME
|
86 | 251 | (65.7 | ) | 380 | 664 | (42.8 | ) | ||||||||||||||||
OTHER
EXPENSES (INCOME):
|
||||||||||||||||||||||||
Interest
expense
|
35 | 28 | 25.0 | 95 | 86 | 10.5 | ||||||||||||||||||
Capitalized
interest
|
(6 | ) | (13 | ) | (53.8 | ) | (20 | ) | (39 | ) | (48.7 | ) | ||||||||||||
Interest
income
|
(7 | ) | (9 | ) | (22.2 | ) | (18 | ) | (36 | ) | (50.0 | ) | ||||||||||||
Other
(gains) losses, net
|
269 | (32 | ) |
n.a.
|
(38 | ) | (221 | ) |
n.a.
|
|||||||||||||||
Total
other expenses (income)
|
291 | (26 | ) |
n.a.
|
19 | (210 | ) |
n.a.
|
||||||||||||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
(205 | ) | 277 |
n.a.
|
361 | 874 | (58.7 | ) | ||||||||||||||||
PROVISION
FOR INCOME TAXES
|
(85 | ) | 115 |
n.a.
|
127 | 341 | (62.8 | ) | ||||||||||||||||
NET
INCOME (LOSS)
|
$ | (120 | ) | $ | 162 |
n.a.
|
$ | 234 | $ | 533 | (56.1 | ) | ||||||||||||
NET
INCOME (LOSS) PER SHARE:
|
||||||||||||||||||||||||
Basic
|
$ | (.16 | ) | $ | .22 | $ | .32 | $ | .70 | |||||||||||||||
Diluted
|
$ | (.16 | ) | $ | .22 | $ | .32 | $ | .69 | |||||||||||||||
WEIGHTED
AVERAGE SHARES OUTSTANDING:
|
||||||||||||||||||||||||
Basic
|
736 | 739 | 734 | 765 | ||||||||||||||||||||
Diluted
|
736 | 752 | 739 | 777 |
/more
SOUTHWEST
AIRLINES CO.
|
||||||||||||||||||||||||
RECONCILIATION
OF REPORTED AMOUNTS TO NON-GAAP ITEMS (SEE NOTE)
|
||||||||||||||||||||||||
(in
millions, except per share amounts)
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Note
regarding use of non-GAAP financial measures
|
||||||||||||||||||||||||
The
financial results provided in this news release "excluding special items"
are non-GAAP results that are provided as supplemental
information. These results
|
||||||||||||||||||||||||
should
not be relied upon as alternative measures to Generally Accepted
Accounting Principles (GAAP) and primarily reflect items calculated on an
"economic"
|
||||||||||||||||||||||||
basis,
which excludes certain items that are recorded as a result of SFAS 133,
"Accounting for Derivative Instruments and Hedging Activities," as
amended.
|
||||||||||||||||||||||||
Items
calculated on an "economic" basis consist of gains or losses for
derivative instruments that settled in the current accounting period, but
were either
|
||||||||||||||||||||||||
recognized
in a prior period or will be recognized in a future period in GAAP
results. The items excluded from economic results primarily include
ineffectiveness,
|
||||||||||||||||||||||||
as
defined, for future period instruments, and changes in market value for
future period derivatives that no longer qualify for special hedge
accounting, as defined
|
||||||||||||||||||||||||
in
SFAS 133. The special items referred to in this news release also reflect
adjustments for other special items that management believes it should
take into
|
||||||||||||||||||||||||
consideration
to more accurately measure and monitor the Company's comparative
performance on a consistent basis; therefore, management wants to
provide
|
||||||||||||||||||||||||
the
transparency to Investors regarding its views as to a more accurate
reflection of the Company’s on-going operations.
|
||||||||||||||||||||||||
The
Company's management utilizes both the GAAP and the non-GAAP results in
this news release to evaluate the Company's performance and believes
that
|
||||||||||||||||||||||||
comparative
analysis of results can be enhanced by excluding the impact of the
unrealized items. In part, since fuel expense is such a large part of the
Company's
|
||||||||||||||||||||||||
operating
costs and is subject to extreme volatility, the Company believes it is
useful to provide Investors with the Company's true economic cost of fuel
for the
|
||||||||||||||||||||||||
periods
presented, which reflects the cash settlements from derivative contracts
for the applicable period.
|
||||||||||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||||||||||
Percent
|
Percent
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Fuel
and oil expense - unhedged
|
$ | 1,387 | $ | 848 | $ | 3,800 | $ | 2,270 | ||||||||||||||||
Less:
Fuel hedge gains included in fuel and oil expense
|
(387 | ) | (188 | ) | (1,154 | ) | (439 | ) | ||||||||||||||||
Fuel
and oil expense - GAAP
|
$ | 1,000 | $ | 660 | 51.5 | $ | 2,646 | $ | 1,831 | 44.5 | ||||||||||||||
Add/(Deduct):
Net impact from fuel contracts (1)
|
(61 | ) | (1 | ) | (107 | ) | 13 | |||||||||||||||||
Fuel
and oil expense - economic
|
$ | 939 | $ | 659 | 42.5 | $ | 2,539 | $ | 1,844 | 37.7 | ||||||||||||||
Operating
income, as reported
|
$ | 86 | $ | 251 | $ | 380 | $ | 664 | ||||||||||||||||
Add/(Deduct):
Net impact from fuel contracts (1)
|
61 | 1 | 107 | (13 | ) | |||||||||||||||||||
$ | 147 | $ | 252 | $ | 487 | $ | 651 | |||||||||||||||||
Add:
Charge from voluntary early out program, net
|
- | 21 | - | 21 | ||||||||||||||||||||
Operating
income, non-GAAP
|
$ | 147 | $ | 273 | (46.2 | ) | $ | 487 | $ | 672 | (27.5 | ) | ||||||||||||
Other
(gains) losses, net, as reported
|
$ | 269 | $ | (32 | ) | $ | (38 | ) | $ | (221 | ) | |||||||||||||
Add/(Deduct):
Net impact from fuel contracts (1)
|
(247 | ) | 48 | 91 | 265 | |||||||||||||||||||
Other
(gains) losses, net, non-GAAP
|
$ | 22 | $ | 16 | 37.5 | $ | 53 | $ | 44 | 20.5 | ||||||||||||||
Net
income, as reported
|
$ | (120 | ) | $ | 162 | $ | 234 | $ | 533 | |||||||||||||||
Add/(Deduct):
Net impact from fuel contracts (1)
|
308 | (47 | ) | 16 | (278 | ) | ||||||||||||||||||
Income
tax impact of fuel contracts
|
(119 | ) | 18 | (5 | ) | 107 | ||||||||||||||||||
$ | 69 | $ | 133 | $ | 245 | $ | 362 | |||||||||||||||||
Add:
Charge from voluntary early out program, net
|
- | 12 | - | 12 | ||||||||||||||||||||
Add
(Deduct): Change in Illinois state income tax law, net
|
- | 11 | (12 | ) | 11 | |||||||||||||||||||
Net
income, non-GAAP
|
$ | 69 | $ | 156 | (55.8 | ) | $ | 233 | $ | 385 | (39.5 | ) | ||||||||||||
Net
income per share, diluted, as reported
|
$ | (.16 | ) | $ | .22 | $ | .32 | $ | .69 | |||||||||||||||
Add/(Deduct):
Net impact from fuel contracts
|
.25 | (.04 | ) | .01 | (.22 | ) | ||||||||||||||||||
$ | .09 | $ | .18 | $ | .33 | $ | .47 | |||||||||||||||||
Add:
Impact of special items, net
|
- | .03 | (.01 | ) | .02 | |||||||||||||||||||
Net
income per share, diluted, non-GAAP
|
$ | .09 | $ | .21 | (57.1 | ) | $ | .32 | $ | .49 | (34.7 | ) | ||||||||||||
(1)
See Reconciliation of Impact from Fuel Contracts
|
/more
SOUTHWEST
AIRLINES CO.
|
||||||||||||||||
RECONCILIATION
OF IMPACT FROM FUEL CONTRACTS (SEE PREVIOUS NOTE)
|
||||||||||||||||
(in
millions, except per share amounts)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Fuel & Oil
Expense
|
||||||||||||||||
Add/(Deduct):
Impact from current period settled contracts
|
||||||||||||||||
included
in Other (gains) losses, net
|
$ | 9 | $ | 7 | $ | (34 | ) | $ | (45 | ) | ||||||
Add/(Deduct):
Other impact of fuel contracts settling in the
|
||||||||||||||||
current
or a prior period
|
(70 | ) | (8 | ) | (73 | ) | 58 | |||||||||
Impact
from fuel contracts to Fuel & Oil Expense
|
$ | (61 | ) | $ | (1 | ) | $ | (107 | ) | $ | 13 | |||||
Operating
Income
|
||||||||||||||||
Add/(Deduct):
Impact from current period settled contracts
|
||||||||||||||||
included
in Other (gains) losses, net
|
$ | (9 | ) | $ | (7 | ) | $ | 34 | $ | 45 | ||||||
Add/(Deduct):
Other impact of fuel contracts settling in the
|
||||||||||||||||
current
or a prior period
|
70 | 8 | 73 | (58 | ) | |||||||||||
Impact
from fuel contracts to Operating Income
|
$ | 61 | $ | 1 | $ | 107 | $ | (13 | ) | |||||||
Other (gains)
losses
|
||||||||||||||||
Add/(Deduct):
Mark-to-market impact from fuel contracts
|
||||||||||||||||
settling
in future periods
|
$ | (202 | ) | $ | 44 | $ | 110 | $ | 216 | |||||||
Add/(Deduct):
Ineffectiveness from fuel hedges settling in future
periods
|
(36 | ) | 11 | (53 | ) | 4 | ||||||||||
Add/(Deduct):
Impact from current period settled contracts
|
||||||||||||||||
included
in Other (gains) losses, net
|
(9 | ) | (7 | ) | 34 | 45 | ||||||||||
Impact
from fuel contracts to Other (gains) losses
|
$ | (247 | ) | $ | 48 | $ | 91 | $ | 265 | |||||||
Net
Income
|
||||||||||||||||
Add/(Deduct):
Mark-to-market impact from fuel contracts
|
||||||||||||||||
settling
in future periods
|
$ | 202 | $ | (44 | ) | $ | (110 | ) | $ | (216 | ) | |||||
Add/(Deduct):
Ineffectiveness from fuel hedges settling in future
periods
|
36 | (11 | ) | 53 | (4 | ) | ||||||||||
Add/(Deduct):
Other impact of fuel contracts settling in the
|
||||||||||||||||
current
or a prior period
|
70 | 8 | 73 | (58 | ) | |||||||||||
Impact
from fuel contracts to Net Income *
|
$ | 308 | $ | (47 | ) | $ | 16 | $ | (278 | ) | ||||||
*
Excludes income tax impact of unrealized items
|
/more
SOUTHWEST
AIRLINES CO.
|
||||||||||||||||||||||||
COMPARATIVE
CONSOLIDATED OPERATING STATISTICS
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Three
months ended
|
Nine
months ended
|
|||||||||||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||||||||||
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
Revenue
passengers carried
|
22,243,013 | 23,553,366 | (5.6 | )% | 67,741,176 | 66,956,318 | 1.2 | % | ||||||||||||||||
Enplaned
passengers
|
25,686,181 | 27,242,613 | (5.7 | )% | 77,945,753 | 77,035,110 | 1.2 | % | ||||||||||||||||
Revenue
passenger miles (RPMs) (000s)
|
18,822,810 | 19,685,690 | (4.4 | )% | 56,226,510 | 54,813,530 | 2.6 | % | ||||||||||||||||
Available
seat miles (ASMs) (000s)
|
26,287,035 | 25,715,957 | 2.2 | % | 77,815,557 | 74,377,009 | 4.6 | % | ||||||||||||||||
Load
factor
|
71.6 | % | 76.6 | % |
(5.0)
|
pts. | 72.3 | % | 73.7 | % |
(1.4)
|
pts. | ||||||||||||
Average
length of passenger haul (miles)
|
846 | 836 | 1.2 | % | 830 | 819 | 1.3 | % | ||||||||||||||||
Average
aircraft stage length (miles)
|
642 | 633 | 1.4 | % | 635 | 630 | 0.8 | % | ||||||||||||||||
Trips
flown
|
300,537 | 297,782 | 0.9 | % | 898,759 | 865,329 | 3.9 | % | ||||||||||||||||
Average
passenger fare
|
$124.38 | $105.37 | 18.0 | % | $117.02 | $105.57 | 10.8 | % | ||||||||||||||||
Passenger
revenue yield per RPM (cents)
|
14.70 | 12.61 | 16.6 | % | 14.10 | 12.90 | 9.3 | % | ||||||||||||||||
Operating
revenue yield per ASM (cents)
|
11.00 | 10.06 | 9.3 | % | 10.65 | 9.91 | 7.5 | % | ||||||||||||||||
CASM,
GAAP (cents)
|
10.67 | 9.09 | 17.4 | % | 10.16 | 9.01 | 12.8 | % | ||||||||||||||||
CASM,
GAAP excluding fuel (cents)
|
6.86 | 6.52 | 5.2 | % | 6.76 | 6.55 | 3.2 | % | ||||||||||||||||
CASM,
excluding special items (cents)
|
10.44 | 9.00 | 16.0 | % | 10.03 | 9.00 | 11.4 | % | ||||||||||||||||
CASM,
excluding fuel and special items (cents)
|
6.86 | 6.44 | 6.5 | % | 6.76 | 6.52 | 3.7 | % | ||||||||||||||||
Fuel
costs per gallon, excluding fuel tax (unhedged)
|
$3.61 | $2.18 | 65.6 | % | $3.31 | $2.03 | 63.1 | % | ||||||||||||||||
Fuel
costs per gallon, excluding fuel tax (GAAP)
|
$2.60 | $1.69 | 53.8 | % | $2.30 | $1.64 | 40.2 | % | ||||||||||||||||
Fuel
costs per gallon, excluding fuel tax (economic)
|
$2.44 | $1.69 | 44.4 | % | $2.21 | $1.65 | 33.9 | % | ||||||||||||||||
Fuel
consumed, in gallons (millions)
|
382 | 388 | (1.5 | )% | 1,143 | 1,114 | 2.6 | % | ||||||||||||||||
Fulltime
equivalent Employees at period-end
|
34,545 | 33,787 | 2.2 | % | 34,545 | 33,787 | 2.2 | % | ||||||||||||||||
Size
of fleet at period-end
|
538 | 511 | 5.3 | % | 538 | 511 | 5.3 | % | ||||||||||||||||
CASM
(unit costs) - Operating expenses per ASM
|
/more
SOUTHWEST
AIRLINES CO.
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEET
|
||||||||
(in
millions)
|
||||||||
(unaudited)
|
||||||||
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 2,390 | $ | 2,213 | ||||
Short-term
investments
|
1,041 | 566 | ||||||
Accounts
and other receivables
|
385 | 279 | ||||||
Inventories
of parts and supplies, at cost
|
286 | 259 | ||||||
Fuel
derivative contracts
|
1,122 | 1,069 | ||||||
Prepaid
expenses and other current assets
|
77 | 57 | ||||||
Total
current assets
|
5,301 | 4,443 | ||||||
Property
and equipment, at cost:
|
||||||||
Flight
equipment
|
13,887 | 13,019 | ||||||
Ground
property and equipment
|
1,655 | 1,515 | ||||||
Deposits
on flight equipment purchase contracts
|
348 | 626 | ||||||
15,890 | 15,160 | |||||||
Less
allowance for depreciation and amortization
|
4,692 | 4,286 | ||||||
11,198 | 10,874 | |||||||
Other
assets
|
1,676 | 1,455 | ||||||
$ | 18,175 | $ | 16,772 | |||||
LIABILITIES
& STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 701 | $ | 759 | ||||
Accrued
liabilities
|
3,540 | 3,107 | ||||||
Air
traffic liability
|
1,275 | 931 | ||||||
Current
maturities of long-term debt
|
72 | 41 | ||||||
Total
current liabilities
|
5,588 | 4,838 | ||||||
Long-term
debt less current maturities
|
2,580 | 2,050 | ||||||
Deferred
income taxes
|
2,568 | 2,535 | ||||||
Deferred
gains from sale and leaseback of aircraft
|
97 | 106 | ||||||
Other
deferred liabilities
|
278 | 302 | ||||||
Stockholders'
equity:
|
||||||||
Common
stock
|
808 | 808 | ||||||
Capital
in excess of par value
|
1,221 | 1,207 | ||||||
Retained
earnings
|
4,980 | 4,788 | ||||||
Accumulated
other comprehensive income
|
1,066 | 1,241 | ||||||
Treasury
stock, at cost
|
(1,011 | ) | (1,103 | ) | ||||
Total
stockholders' equity
|
7,064 | 6,941 | ||||||
$ | 18,175 | $ | 16,772 |
/more
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
|
||||||||||||||||
(in
millions)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
Net
income (loss)
|
$ | (120 | ) | $ | 162 | $ | 234 | $ | 533 | |||||||
Adjustments
to reconcile net income (loss) to
|
||||||||||||||||
cash
provided by operating activities:
|
||||||||||||||||
Depreciation
and amortization
|
152 | 140 | 445 | 411 | ||||||||||||
Deferred
income taxes
|
(48 | ) | 105 | 81 | 272 | |||||||||||
Amortization
of deferred gains on sale and
|
||||||||||||||||
leaseback
of aircraft
|
(3 | ) | (4 | ) | (9 | ) | (11 | ) | ||||||||
Share-based
compensation expense
|
4 | 4 | 14 | 30 | ||||||||||||
Excess
tax benefits from share-based
|
||||||||||||||||
compensation
arrangements
|
8 | (2 | ) | 11 | (30 | ) | ||||||||||
Changes
in certain assets and liabilities:
|
||||||||||||||||
Accounts
and other receivables
|
62 | (5 | ) | (105 | ) | (85 | ) | |||||||||
Other
current assets
|
99 | (69 | ) | (108 | ) | (218 | ) | |||||||||
Accounts
payable and accrued liabilities
|
(2,319 | ) | (144 | ) | 449 | 686 | ||||||||||
Air
traffic liability
|
(28 | ) | (27 | ) | 344 | 296 | ||||||||||
Other,
net
|
(83 | ) | (6 | ) | (332 | ) | (133 | ) | ||||||||
Net
cash provided by (used in) operating activities
|
(2,276 | ) | 154 | 1,024 | 1,751 | |||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
Purchases
of property and equipment, net
|
(178 | ) | (319 | ) | (765 | ) | (981 | ) | ||||||||
Purchases
of short-term investments
|
(794 | ) | (1,535 | ) | (4,241 | ) | (3,607 | ) | ||||||||
Proceeds
from sales of short-term investments
|
926 | 1,538 | 3,570 | 3,469 | ||||||||||||
Net
cash used in investing activities
|
(46 | ) | (316 | ) | (1,436 | ) | (1,119 | ) | ||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
Issuance
of Long-term debt
|
- | - | 600 | - | ||||||||||||
Proceeds
from Employee stock plans
|
85 | 36 | 113 | 128 | ||||||||||||
Payments
of long-term debt and capital lease obligations
|
(15 | ) | (101 | ) | (41 | ) | (116 | ) | ||||||||
Payments
of cash dividends
|
(3 | ) | (3 | ) | (13 | ) | (14 | ) | ||||||||
Repurchase
of common stock
|
- | (327 | ) | (54 | ) | (1,001 | ) | |||||||||
Excess
tax benefits from share-based
|
||||||||||||||||
compensation
arrangements
|
(8 | ) | 2 | (11 | ) | 30 | ||||||||||
Other,
net
|
- | - | (5 | ) | 1 | |||||||||||
Net
cash provided by (used in) financing activities
|
59 | (393 | ) | 589 | (972 | ) | ||||||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(2,263 | ) | (555 | ) | 177 | (340 | ) | |||||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
4,653 | 1,605 | 2,213 | 1,390 | ||||||||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 2,390 | $ | 1,050 | $ | 2,390 | $ | 1,050 |
/more
BOEING
737-700 DELIVERY SCHEDULE
|
||||||||||||||||
AS
OF OCTOBER 16, 2008
|
||||||||||||||||
Purchase
|
||||||||||||||||
Firm
|
Options
|
Rights
|
Total
|
|||||||||||||
2008
|
26 | 26 | * | |||||||||||||
2009
|
13 | 13 | ** | |||||||||||||
2010
|
16 | 6 | 22 | |||||||||||||
2011
|
13 | 19 | 32 | |||||||||||||
2012
|
13 | 27 | 40 | |||||||||||||
2013
|
19 | 1 | 20 | |||||||||||||
2014
|
10 | 8 | 18 | |||||||||||||
2015
|
11 | 6 | 17 | |||||||||||||
2016
|
4 | 4 | ||||||||||||||
Through
2018
|
54 | 54 | ||||||||||||||
Total
|
125 | 67 | 54 | 246 | ||||||||||||
*
We have taken delivery of 26 Boeing 737-700 aircraft in 2008, and as a
result of the Boeing machinists' strike,
we will likely not take delivery of the three remaining aircraft
originally scheduled for this year. We
have returned eight 737-300 leased aircraft through third quarter 2008,
and currently plan to return three
additional 737-300 leased aircraft during the fourth quarter, resulting in
the previously planned net
aircraft growth of 15 for
2008.
|
||||||||||||||||
**
We recently announced the deferral of four aircraft scheduled for delivery
in 2009 to 2016. With three 737-300
leased aircraft returns planned for next year in addition to other
potential alternatives to reduce our
fleet, we currently expect to add no more than ten net aircraft in
2009.
|
***