EXHIBIT 99.1 1Q07 FINANCIAL RESULTS
Published on April 19, 2007
CONTACT: Investor
Relations (214)
792-4415
SOUTHWEST
AIRLINES REPORTS FIRST QUARTER EARNINGS;
64th
CONSECUTIVE QUARTER OF PROFITABILITY
DALLAS,
TEXAS - April
19,
2007 - Southwest Airlines (NYSE:LUV) today reported its first quarter 2007
results. Net income for first quarter 2007 was $93 million, or $.12 per diluted
share, compared to $61 million, or $.07 per diluted share, for first quarter
2006. Economic net income for first quarter 2007 was $33 million, or $.04 per
diluted share, compared to $64 million, or $.08 per diluted share, for first
quarter 2006. This economic net income result is in line with First Call’s mean
estimate of $.04 per diluted share for first quarter 2007. (Refer to the
reconciliation in the accompanying tables for further information regarding
economic results.)
First
Quarter 2007 Financial Highlights:
· |
Record
first quarter revenues of $2.2 billion, up 8.9
percent
|
· |
Economic
net income of $33 million, down 48.4
percent
|
· |
Economic
net income per diluted share of $.04, down 50
percent
|
· |
Repurchased
13.5 million shares of common stock for $209
million
|
Gary C. Kelly, CEO, stated: “Although we are gratified to report our
64th
consecutive quarter of profitability, it is disappointing to report first
quarter economic earnings below year-ago levels. Led by
higher fuel costs, our year-over-year first quarter 2007 economic
operating costs increased 4.3 percent per available seat mile, as expected.
Based on the strength of last year’s overall revenue growth, we had hoped this
year’s revenue growth would surmount these cost pressures. First quarter 2007
unit revenue growth of 1.4 percent was solid, but slower compared to last year’s
growth rate. Inclement weather, a slowing economy, and higher fare levels likely
combined to cool the rate of growth in domestic air travel.
“Last
year’s second quarter revenue performance was exceptionally strong, on the heels
of major capacity reductions by various competitors. Based on first quarter
results, April traffic to date and future second quarter bookings, we expect
to
fall below last year’s extraordinary second quarter unit revenue of 10.70 cents.
We do expect the normal seasonal improvement in unit revenues from first to
second quarter, however.
/more
“Despite
$65 million in favorable cash settlements from derivative contracts for first
quarter 2007, our economic fuel costs per gallon increased 11.6 percent to
$1.63. We
have
derivative contracts for over 95 percent of our estimated second quarter 2007
fuel consumption, capped at an average crude-equivalent price of approximately
$50 per barrel (compared to
over 75
percent at approximately $36 per barrel for second quarter 2006).
Based
on
this derivative position and current market prices, we are hopeful our second
quarter 2007 economic fuel costs will not exceed $1.70 per gallon. We currently
have derivative contracts for approximately 90 percent of our estimated fuel
consumption for the second half of 2007 at an average crude-equivalent price
of
approximately $50 per barrel.
“As
expected, our first quarter 2007 unit costs, excluding fuel, increased 1.7
percent over last year. Based on current cost trends, we expect our second
quarter 2007 unit costs, excluding fuel, to be comparable to second quarter
2006’s 6.68 cents.
“We
continue efforts to improve productivity and enhance the overall travel
experience for our valued Customers. As always, we are dedicated to maintaining
our Low Fare Leadership and strong Customer Satisfaction record and are proud
that we were recently recognized by BusinessWeek
on
their
list of the Top 25 Customer Service Champs. Southwest Airlines was also
recognized for the eleventh consecutive year by Fortune
as one
of the Most Admired Companies in America. In addition, Forbes
included
Southwest in its Platinum List of Best Big Companies in America and Business
Ethics Magazine
recognized Southwest as one of the 100 Best Corporate Citizens for the eighth
year in a row.
"With
the
lowest overall unit costs (adjusted for stage length), strongest financial
position, outstanding Customer Service, and best Employees in the U.S. airline
industry, we are well positioned to maintain our profitability and expand our
route system even during less than favorable economic times for our industry.
Our focus is on preparing Southwest for the future and perhaps being less
reliant on fare increases for future unit revenue growth. Although we continue
to be challenged with higher fuel and other cost pressures, we believe we have
substantial opportunities to grow our revenues over the next several years
and
are confident we can achieve our longterm financial goals.
“We
continue to actively explore the secondary aircraft market for additional
aircraft and currently have intentions to lease two previously owned 737-700
aircraft, bringing our aircraft additions to 39 for this year. Our estimated
year-over-year available seat mile growth for 2007 is approximately eight
percent. In addition, we exercised two Boeing 737-700 options for 2008 delivery,
bringing our 2008 firm orders and options to 32 and two, respectively. These
aircraft will allow us to continue the successful development of our new markets
and to respond to Customer demand in existing markets. We are also excited
to
resume service to San Francisco International Airport this fall.”
Southwest
will discuss its first quarter 2007 results on a conference call at 11:30
a.m. Eastern Time today. A live broadcast of the conference call will be
available at
southwest.com.
/more
Operating
Results
Total
operating revenues for first quarter 2007 increased 8.9 percent to $2.2 billion,
compared to $2.0 billion for first quarter 2006. Total first quarter 2007
operating expenses were $2.1 billion, compared to $1.9 billion in first quarter
2006. Operating income for first quarter 2007 was $84 million compared to $98
million in first quarter 2006. Economic operating income was $70 million in
first quarter 2007 compared to $115 million last year.
“Other income” was $65 million for first quarter 2007, compared to $2 million in
“other expenses” for first quarter 2006. The $67 million swing primarily
resulted from unrealized “other (gains) losses” associated with Statement
of Financial Accounting Standard (SFAS) 133, “Accounting for Derivative
Instruments and Hedging Activities,” as amended.
The
cost of the hedging program (which includes the premium costs of derivative
contracts) of $14 million in first quarter 2007 and $11 million in first quarter
2006 is also included in "other (gains) losses."
Net
cash
provided by operations for first quarter 2007 was $617 million, which included
a
$345 million increase in fuel derivative collateral deposits related to future
periods. Capital expenditures were $325 million for first quarter 2007. The
Company repurchased 13.5 million shares of its common stock for $209 million
during the first quarter, of which $200 million completed the $400 million
repurchase authorization by the Company’s Board of Directors in November 2006.
The remaining $9 million related to the $300 million
repurchase program authorized last month. As of yesterday, the Company had
repurchased 4.2 million shares of its common stock for a total of $62.8
million under this latest authorization.
The
Company ended first quarter 2007 with $1.9 billion in cash and short-term
investments, which included $885 million in fuel derivative collateral deposits.
In addition, the Company had a fully available unsecured revolving credit line
of $600 million. The Company will repay approximately $113 million in debt
in
the remainder of 2007.
This
news
release contains forward-looking statements as defined in the Private Securities
Litigation Reform Act of 1995. All forward-looking statements involve risks
and
uncertainties that could
cause
actual results to differ materially from the plans, intentions, and expectations
reflected in or suggested by the forward-looking statements. Additional
information concerning the factors which could cause actual results to differ
materially from the forward-looking statements are contained in the Company’s
periodic filings with the Securities and Exchange Commission, including without
limitation, the Company's Annual Report on Form 10-K for the year ended 2006
and
subsequent filings. The Company undertakes no obligation to publicly update
or
revise any forward-looking statements to reflect events or circumstances that
may arise after the date of this press release.
/more
CONDENSED
CONSOLIDATED STATEMENT OF INCOME
|
||||||||||
(in
millions, except per share amounts)
|
||||||||||
(unaudited)
|
||||||||||
Three
months ended
|
||||||||||
March
31,
|
||||||||||
Percent
|
||||||||||
2007
|
2006
|
Change
|
||||||||
OPERATING
REVENUES:
|
||||||||||
Passenger
|
$
|
2,112
|
$
|
1,938
|
9.0
|
|||||
Freight
|
30
|
35
|
(14.3
|
)
|
||||||
Other
|
56
|
46
|
21.7
|
|||||||
Total operating revenues
|
2,198
|
2,019
|
8.9
|
|||||||
OPERATING
EXPENSES:
|
||||||||||
Salaries,
wages, and benefits
|
767
|
716
|
7.1
|
|||||||
Fuel
and oil
|
564
|
501
|
12.6
|
|||||||
Maintenance
materials and repairs
|
136
|
104
|
30.8
|
|||||||
Aircraft
rentals
|
39
|
40
|
(2.5
|
)
|
||||||
Landing
fees and other rentals
|
136
|
120
|
13.3
|
|||||||
Depreciation
and amortization
|
135
|
124
|
8.9
|
|||||||
Other
operating expenses
|
337
|
316
|
6.6
|
|||||||
Total
operating expenses
|
2,114
|
1,921
|
10.0
|
|||||||
OPERATING
INCOME
|
84
|
98
|
(14.3
|
)
|
||||||
OTHER
EXPENSES (INCOME):
|
||||||||||
Interest
expense
|
29
|
34
|
(14.7
|
)
|
||||||
Capitalized
interest
|
(13
|
)
|
(12
|
)
|
8.3
|
|||||
Interest
income
|
(13
|
)
|
(18
|
)
|
(27.8
|
)
|
||||
Other
(gains) losses, net
|
(68
|
)
|
(2
|
)
|
n.a.
|
|||||
Total other expenses (income)
|
(65
|
)
|
2
|
n.a.
|
||||||
INCOME
BEFORE INCOME TAXES
|
149
|
96
|
55.2
|
|||||||
PROVISION
FOR INCOME TAXES
|
56
|
35
|
60.0
|
|||||||
NET
INCOME
|
$
|
93
|
$
|
61
|
52.5
|
|||||
NET
INCOME PER SHARE:
|
||||||||||
Basic
|
|
$
.12
|
|
$
.08
|
||||||
Diluted
|
|
$
.12
|
|
$
.07
|
||||||
WEIGHTED
AVERAGE SHARES OUTSTANDING:
|
||||||||||
Basic
|
786
|
803
|
||||||||
Diluted
|
800
|
836
|
/more
RECONCILIATION
OF REPORTED AMOUNTS TO ECONOMIC RESULTS (SEE
NOTE)
|
||||||||||
(in
millions, except per share amounts)
|
||||||||||
(unaudited)
|
||||||||||
Three
Months Ended
|
||||||||||
March
31,
|
||||||||||
|
Percent
|
|||||||||
2007
|
2006
|
Change
|
||||||||
|
|
|||||||||
Fuel
and oil expense - unhedged
|
$
|
643
|
$
|
617
|
||||||
Less:
Fuel hedge gains included in fuel and oil expense
|
(79
|
)
|
(116
|
)
|
||||||
GAAP
fuel and oil expense, as reported
|
564
|
501
|
12.6
|
|||||||
Add/(Deduct):
Impact from current period settled contracts
|
||||||||||
included
in Other (gains) losses, net
|
(4
|
)
|
10
|
|||||||
Add/(Deduct):
Fuel contract impact recognized in earnings
|
||||||||||
in
prior periods for contracts settling in the current period
|
18
|
(27
|
)
|
|||||||
Fuel
and oil expense - economic basis
|
$
|
578
|
$
|
484
|
19.4
|
|||||
Operating
income, as reported
|
$
|
84
|
$
|
98
|
||||||
Add/(Deduct):
Impact from current period settled contracts
|
||||||||||
included
in Other (gains) losses, net
|
4
|
(10
|
)
|
|||||||
Add/(Deduct):
Fuel contract impact recognized in earnings
|
||||||||||
in
prior periods for contracts settling in the current period
|
(18
|
)
|
27
|
|||||||
Operating
income - economic fuel basis
|
$
|
70
|
$
|
115
|
(39.1
|
)
|
||||
Other
(gains) losses, net, as reported
|
$
|
(68
|
)
|
$
|
(2
|
)
|
||||
Add/(Deduct):
Mark-to-market impact from fuel contracts
|
||||||||||
settling
in future periods
|
85
|
40
|
||||||||
Add/(Deduct):
Ineffectiveness from fuel hedges settling in future
periods
|
(6
|
)
|
(17
|
)
|
||||||
Add/(Deduct):
Impact from current period settled contracts
|
||||||||||
included
in Other (gains) losses, net
|
4
|
(10
|
)
|
|||||||
Other
(gains) losses, net - economic fuel basis
|
$
|
15
|
$
|
11
|
n.a.
|
|||||
Net
income, as reported
|
$
|
93
|
$
|
61
|
||||||
Add/(Deduct):
Mark-to-market impact from fuel contracts
|
||||||||||
settling
in future periods
|
(85
|
)
|
(40
|
)
|
||||||
Add/(Deduct):
Ineffectiveness from fuel hedges settling in future
periods
|
6
|
17
|
||||||||
Add/(Deduct):
Fuel contract impact recognized in earnings
|
||||||||||
in
prior periods for contracts settling in the current period
|
(18
|
)
|
27
|
|||||||
Income
tax impact of unrealized items
|
37
|
(1
|
)
|
|||||||
Net
income - economic fuel basis
|
$
|
33
|
$
|
64
|
(48.4
|
)
|
||||
Net
income per share, diluted, as reported
|
$
|
.12
|
$
|
.07
|
||||||
Add/(Deduct):
Impact of fuel contracts, net of income taxes
|
(.08
|
)
|
.01
|
|||||||
Net
income per share, diluted - economic fuel basis
|
$
|
.04
|
$
|
.08
|
(50.0
|
)
|
||||
Note
regarding use of economic (non-GAAP) financial measures
|
||||||||||
The
economic (non-GAAP) items and results referred to in this news release
are
provided as supplemental information, and should not be relied upon
as
alternative
measures to Generally Accepted Accounting Principles (GAAP). Items
calculated by the Company on an "economic" basis exclude certain
unrealized
items that are recorded as a result of SFAS 133, "Accounting for
Derivative Instruments and Hedging Activities", as amended. The unrealized
items
primarily consist of gains or losses for derivative instruments that
will
settle in future accounting periods or gains or losses that have
been
recognized in
prior period results, but which have settled in the current period.
This
includes ineffectiveness, as defined, for future period instruments
and
the change in
market value for future period derivatives that no longer qualified
for
special hedge accounting, as defined in SFAS 133.
The
Company's management utilizes both the GAAP and the economic results
in
this news release to evaluate the Company's performance and believes
that
comparative analysis of results can be enhanced by excluding the
impact of
the unrealized items. Management believes in certain cases, the
Company's GAAP
results are not indicative of the Company's operating performance
for the
applicable period, nor should they be considered in developing
trend
analysis for
future periods. In addition, since fuel expense is such a large
part of
the Company's operating costs and is subject to extreme volatility,
the
Company believes
it is useful to provide investors with the Company's true economic
cost of
fuel for the periods presented, based on cash settlements from
hedging
activities
including certain gains or losses recognized in prior periods,
but
excluding the unrealized impact of hedges that will settle in future
periods.
|
||||||||||
/more
SOUTHWEST
AIRLINES CO.
|
||||||||||
COMPARATIVE
CONSOLIDATED OPERATING STATISTICS
|
||||||||||
(unaudited)
|
||||||||||
Three
months ended
|
||||||||||
March
31,
|
||||||||||
2007
|
2006
|
Change
|
||||||||
Revenue
passengers carried
|
19,960,933
|
19,199,488
|
4.0
|
%
|
||||||
Enplaned
passengers
|
22,903,073
|
22,015,484
|
4.0
|
%
|
||||||
Revenue
passenger miles (RPMs) (000s)
|
16,109,071
|
15,280,497
|
5.4
|
%
|
||||||
Available
seat miles (ASMs) (000s)
|
23,678,376
|
22,079,458
|
7.2
|
%
|
||||||
Load
factor
|
68.0
|
%
|
69.2
|
%
|
(1.2)
|
pts. | ||||
Average
length of passenger haul (miles)
|
807
|
796
|
1.4
|
%
|
||||||
Average
aircraft stage length (miles)
|
627
|
617
|
1.6
|
%
|
||||||
Trips
flown
|
276,900
|
262,449
|
5.5
|
%
|
||||||
Average
passenger fare
|
|
$105.79
|
|
$100.94
|
4.8
|
%
|
||||
Passenger
revenue yield per RPM (cents)
|
13.11
|
12.68
|
3.4
|
%
|
||||||
Operating
revenue yield per ASM (cents)
|
9.28
|
9.15
|
1.4
|
%
|
||||||
Operating
expenses per ASM (GAAP, in cents)
|
8.93
|
8.70
|
2.6
|
%
|
||||||
Operating
expenses per ASM (economic, in cents)
|
8.99
|
8.62
|
4.3
|
%
|
||||||
Operating
expenses per ASM, excluding fuel (cents)
|
6.54
|
6.43
|
1.7
|
%
|
||||||
Fuel
costs per gallon, excluding fuel tax (unhedged)
|
|
$1.81
|
|
$1.86
|
(2.7
|
)%
|
||||
Fuel
costs per gallon, excluding fuel tax (GAAP)
|
|
$1.59
|
|
$1.51
|
5.3
|
%
|
||||
Fuel
costs per gallon, excluding fuel tax (economic)
|
|
$1.63
|
|
$1.46
|
11.6
|
%
|
||||
Fuel
consumed, in gallons (millions)
|
354
|
329
|
7.6
|
%
|
||||||
Fulltime
equivalent Employees at period-end
|
33,195
|
31,396
|
5.7
|
%
|
||||||
Size
of fleet at period-end
|
489
|
451
|
8.4
|
%
|
/more
SOUTHWEST
AIRLINES CO.
|
|||||||
CONDENSED
CONSOLIDATED BALANCE SHEET
|
|||||||
(in
millions)
|
|||||||
(unaudited)
|
|||||||
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
1,618
|
$
|
1,390
|
|||
Short-term
investments
|
315
|
369
|
|||||
Accounts
and other receivables
|
278
|
241
|
|||||
Inventories
of parts and supplies, at cost
|
174
|
181
|
|||||
Fuel
derivative contracts
|
558
|
369
|
|||||
Prepaid
expenses and other current assets
|
56
|
51
|
|||||
Total current assets
|
2,999
|
2,601
|
|||||
Property
and equipment, at cost:
|
|||||||
Flight
equipment
|
12,041
|
11,769
|
|||||
Ground
property and equipment
|
1,384
|
1,356
|
|||||
Deposits
on flight equipment purchase contracts
|
757
|
734
|
|||||
14,182
|
13,859
|
||||||
Less
allowance for depreciation and amortization
|
3,897
|
3,765
|
|||||
10,285
|
10,094
|
||||||
Other
assets
|
954
|
765
|
|||||
$
|
14,238
|
$
|
13,460
|
||||
LIABILITIES
& STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
643
|
$
|
643
|
|||
Accrued
liabilities
|
1,748
|
1,323
|
|||||
Air
traffic liability
|
1,010
|
799
|
|||||
Current
maturities of long-term debt
|
123
|
122
|
|||||
Total current liabilities
|
3,524
|
2,887
|
|||||
Long-term
debt less current maturities
|
1,556
|
1,567
|
|||||
Deferred
income taxes
|
2,183
|
2,104
|
|||||
Deferred
gains from sale and leaseback of aircraft
|
117
|
120
|
|||||
Other
deferred liabilities
|
304
|
333
|
|||||
Stockholders'
equity:
|
|||||||
Common
stock
|
808
|
808
|
|||||
Capital
in excess of par value
|
1,155
|
1,142
|
|||||
Retained
earnings
|
4,264
|
4,307
|
|||||
Accumulated
other comprehensive income
|
716
|
582
|
|||||
Treasury
stock, at cost
|
(389
|
)
|
(390
|
)
|
|||
Total stockholders' equity
|
6,554
|
6,449
|
|||||
$
|
14,238
|
$
|
13,460
|
/more
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|||||||
(in
millions)
|
|||||||
(unaudited)
|
|||||||
Three
months ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net income
|
$
|
93
|
$
|
61
|
|||
Adjustments to reconcile net income to
|
|||||||
cash provided by operating activities:
|
|||||||
Depreciation and amortization
|
135
|
124
|
|||||
Deferred income taxes
|
42
|
35
|
|||||
Amortization of deferred gains on sale and
|
|||||||
leaseback of aircraft
|
(4
|
)
|
(4
|
)
|
|||
Share-based compensation expense
|
13
|
22
|
|||||
Excess tax benefits from share-based
|
|||||||
compensation arrangements
|
(29
|
)
|
(28
|
)
|
|||
Changes in certain assets and liabilities:
|
|||||||
Accounts and other receivables
|
(37
|
)
|
(13
|
)
|
|||
Other current assets
|
(56
|
)
|
14
|
||||
Accounts payable and accrued liabilities
|
383
|
317
|
|||||
Air traffic liability
|
210
|
280
|
|||||
Other
|
(133
|
)
|
(57
|
)
|
|||
Net cash provided by operating
activities
|
617
|
751
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases of property and equipment, net
|
(325
|
)
|
(262
|
)
|
|||
Purchases
of short-term investments
|
(914
|
)
|
(850
|
)
|
|||
Proceeds from sales of short-term investments
|
968
|
782
|
|||||
Proceeds from ATA Airlines, Inc. debtor in possession loan
|
-
|
20
|
|||||
Other investing activities, net
|
-
|
1
|
|||||
Net cash used in investing
activities
|
(271
|
)
|
(309
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds from Employee stock plans
|
78
|
107
|
|||||
Payments of long-term debt and capital lease obligations
|
(9
|
)
|
(37
|
)
|
|||
Payments of cash dividends
|
(7
|
)
|
(7
|
)
|
|||
Repurchase of common stock
|
(209
|
)
|
(214
|
)
|
|||
Excess tax benefits from share-based
|
|||||||
compensation arrangements
|
29
|
28
|
|||||
Other, net
|
-
|
1
|
|||||
Net cash provided by (used in)
financing activities
|
(118
|
)
|
(122
|
)
|
|||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
228
|
320
|
|||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,390
|
2,280
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
1,618
|
$
|
2,600
|
/more
737-700
DELIVERY SCHEDULE
|
|||||||||||||||||||||
The
Boeing Company
|
|||||||||||||||||||||
Purchase
|
Previously
|
||||||||||||||||||||
Firm
|
Options
|
Rights
|
Owned
|
|
Total
|
||||||||||||||||
2007
|
37
|
2
|
* |
39
|
**
|
||||||||||||||||
2008
|
32
|
2
|
34
|
||||||||||||||||||
2009
|
18
|
18
|
36
|
||||||||||||||||||
2010
|
10
|
32
|
42
|
||||||||||||||||||
2011
|
10
|
30
|
40
|
||||||||||||||||||
2012
|
10
|
30
|
40
|
||||||||||||||||||
2008-2014
|
-
|
-
|
54
|
54
|
|||||||||||||||||
117
|
112
|
54
|
2
|
285
|
|||||||||||||||||
*
Intend to lease two previously owned 737-700 aircraft
|
|||||||||||||||||||||
**2007
delivery dates: eight in first quarter, eleven in second quarter,
eleven
|
|||||||||||||||||||||
in third quarter and nine in fourth quarter.
|
***