EXHIBIT 99.1 3RD QUARTER 2006 EARNINGS RELEASE
Published on October 19, 2006
CONTACT: Investor
Relations (214)
792-4415
SOUTHWEST
AIRLINES REPORTS 3Q GAAP EPS OF $.06 PER
SHARE;
NON-GAAP
EPS OF $.19 PER SHARE
DALLAS,
TEXAS - October 19, 2006 - Southwest Airlines (NYSE:LUV)
today reported third quarter 2006 net income of $48 million, or $.06 per
diluted
share, compared to $210 million for third quarter 2005, or $.26 per diluted
share. Excluding unrealized gains/losses primarily relating to future periods
associated with Statement of Financial Accounting Standard (SFAS) 133,
“Accounting for Derivative Instruments and Hedging Activities,” as amended, net
income for third quarter 2006 was $154 million, or $.19 per share, flat with
third quarter 2005's performance. (Refer to accompanying Reconciliation of
Reported Amounts to Non-GAAP Items). These results compared to First Call’s mean
estimate of $.20 per diluted share for third quarter 2006.
Gary
C. Kelly, CEO, stated: “Our third quarter
2006 results were solid given the dramatic rise in energy costs since last
year.
Our third quarter revenues were significantly impacted by the London terrorist
threat in August, the increased security procedures put into effect by the
Transportation Security Administration (TSA) as a consequence thereof, and
an
overall softening in demand for air travel. We estimate more than a $40 million
revenue reduction for August and September related to the security threat
and
countervailing security measures. We began the quarter with unit revenue
increases over ten percent. Although the revenue momentum has slowed, demand
for
low fares has continued and, overall, our revenue growth is healthy. Thus
far in
fourth quarter 2006, load factors and bookings remain solid, and year-over-year
unit revenue growth is currently four to five percent. Although the increased
security procedures created a substantial operating challenge, our operations
were restored quickly back to normal with solid on-time performance. I am
very
grateful to and proud of our Employees, especially in Ground Operations,
for
their magnificent efforts and results.
“Our
unit costs on an ‘economic’ basis increased 11.0 percent
primarily due to higher jet fuel prices. Even with a $200 million third quarter
2006 cash gain from our fuel hedging position, our jet fuel costs per gallon
increased over 60 percent from a year ago. We are 85 percent hedged (economic)
for fourth quarter 2006, capped at an average crude-equivalent price of
approximately $43 per barrel. Based on this hedge position and current market
prices, we are currently forecasting our fourth quarter 2006 jet fuel costs
per
gallon (economic) to be in the $1.50 to $1.60 range. We are over 85 percent
hedged for 2007 at approximately $49 per barrel; over 43 percent hedged in
2008 at approximately $44 per barrel; over 38 percent in 2009 at approximately
$47 per barrel; about 17 percent in 2010 at approximately $63 per barrel;
and
have modest positions in 2011 and 2012.
“Excluding
fuel, our third quarter 2006 unit costs were down compared
with a year ago, which was an excellent performance. Based on current cost
trends and the stringent efforts underway by our Employees, we expect our
fourth
quarter 2006 unit costs, excluding fuel, to decline from fourth quarter 2005’s
6.68 cents.
"We
are very pleased with the initial Customer response to our new
service at Washington Dulles International airport, which we commenced on
October 5, 2006 with 12 daily nonstop departures to four cities: Chicago
Midway,
Las Vegas, Orlando, and Tampa Bay. With the implementation of the Wright
Amendment Reform Act of 2006 this very week, we are also thrilled to offer
Customers much lower fares to many new destinations to and from Dallas Love
Field airport for the first time in our history. As of today, Customers can
take
advantage of one-stop (same plane) and connecting service to 25 new destinations
from Love Field, and we look forward to adding additional destinations to
meet
Customer demand. I am hopeful this newfound freedom at Love Field will boost
annual revenues upwards of $50 million.
"We
have a number of developing and growing markets, and we are
excited about our future growth opportunities. We have been actively exploring
the used aircraft market for additional 2006 aircraft and acquired one 737-700
during third quarter. Additionally, we have signed an agreement to acquire
another previously owned 737-700 aircraft, which will bring our total aircraft
additions to 36 for this year. We also recently accelerated two Boeing
737-700 deliveries from 2008 to 2007, bringing our 2007 firm orders to
37. We exercised one Boeing 737-700 option for 2008 delivery,
bringing our 2008 firm orders and options to 29 and five, respectively.
"As
a result of an annual survey conducted by Logistics
Management magazine, Southwest Airlines Cargo was recognized with its
12th Quest for Quality Award, placing first in Ontime Performance,
Value, Customer Service, and Equipment and Operations. Southwest’s overall score
ranked first among all of the Air Carrier award winners. The credit goes
to our
superb Cargo, Ramp, and Operations Employees. We are very proud of them,
indeed. This bodes well for Southwest, as we strive to replace revenue lost
from
the canceled U.S. Mail contract, with more commercial cargo business."
Southwest
will discuss its third quarter 2006 results on a conference
call at 11:30 a.m. Eastern Time today. A live broadcast of the conference
call
will be available at southwest.com.
Operating
Results
Total
operating revenues for third quarter 2006 increased 17.7
percent to $2.34 billion, compared to $1.99 billion for third quarter 2005.
Revenue passenger miles (RPMs) increased 8.6 percent to 17.8 billion, as
compared to an 8.8 percent increase in available seat miles (ASMs) to 23.8
billion, resulting in a third quarter load factor of 74.7 percent. Passenger
revenue yield per RPM increased 8.8 percent to 12.71 cents from 11.68 cents
in
third quarter 2005. Freight and Other revenues increased 9.1 percent from
the
same period last year due to an increase in business partner income partially
offset by the elimination of mail revenue resulting from the decision not
to
renew the Company's contract with the U.S. Postal Service, effective as of
the
end of second quarter 2006. Operating revenue yield per ASM (RASM) increased
8.2
percent to 9.85 cents from 9.10 cents in third quarter 2005.
Total
third quarter 2006 operating expenses were $2.08 billion,
compared to $1.74 billion in third quarter 2005. Operating expenses per ASM
(CASM) for third quarter 2006 increased 9.8 percent to 8.75 cents, compared
to
7.97 cents in third quarter 2005. CASM (economic) for third quarter 2006
increased 11.0 percent to 8.75 cents, compared to 7.88 cents for third quarter
2005 primarily due to significantly higher jet fuel costs. CASM, excluding
fuel,
for third quarter 2006 decreased 0.6 percent to 6.38 cents from last year’s 6.42
cents.
Operating
income for third quarter 2006 was $261 million, an increase
of 5.2 percent, compared to $248 million in third quarter 2005. Operating
income
(economic) decreased 2.6 percent in third quarter 2006 to $260 million from
$267
million in third quarter 2005.
The
$278 million swing in total other expenses (income) primarily
resulted from $186 million in “other losses” recognized in third quarter 2006
versus $104 million in “other gains” recognized in third quarter 2005. In both
periods, these “other (gains) losses” primarily resulted from noncash SFAS 133
items.
Net
cash provided by operations for the nine months ended September
30, 2006 was $1.26 billion, which included a $270 million decrease in fuel
hedge
collateral deposits related to future periods. For the nine months ended
September 30, 2006, capital expenditures were $1.05 billion, and the Company
also repurchased $600 million of its common stock. The Company ended third
quarter 2006 with $2.3 billion in cash and short-term investments, which
includes $680 million in fuel hedge collateral deposits. In addition, the
Company also had a fully available unsecured revolving credit line of $600
million. During fourth quarter 2006, the Company will repay approximately
$470
million in debt.
Total
operating revenues for the nine months ended September 30, 2006
increased 21.7 percent to $6.81 billion while total operating expenses increased
20.7 percent to $6.05 billion, resulting in operating income of $760 million,
compared to $585 million for the nine-month period in 2005. Operating income
(economic) was $802 million and $606 million, respectively, for the nine
months
ended September 30, 2006 and 2005. Net income for the nine-month period in
2006
was $442 million, or $.53 per diluted share, compared to $414 million, or
$.52
per diluted share, for the same period last year. Excluding the impact of
the
unrealized SFAS 133 items relating primarily to future periods, net income
for
the nine months ended September 30, 2006 was $491 million, or $.59 per diluted
share, compared to $344 million, or $.43 per diluted share, for the same
period
last year. Including the cash benefit of $557 million from fuel hedging gains,
year-to-date jet fuel costs per gallon (economic) increased 54.2 percent
from
the same period in 2005.
/more
1
This
news release
contains forward-looking statements as defined in the Private Securities
Litigation Reform Act of 1995. All forward-looking statements involve risks
and
uncertainties that could cause actual results to differ materially from the
plans, intentions, and expectations reflected in or suggested by the
forward-looking statements. Additional information concerning the factors
which
could cause actual results to differ materially from the forward-looking
statements are contained in the Company’s periodic filings with the Securities
and Exchange Commission, including without limitation, the Company's Annual
Report on Form 10-K for the year ended 2005 and subsequent filings. The Company
undertakes no obligation to publicly update or revise any forward-looking
statements to reflect events or circumstances that may arise after the date
of
this press release.
/more
2
|
CONDENSED
CONSOLIDATED STATEMENT OF INCOME
|
|||||||||||||||||||
|
(in
millions except per share amounts)
|
|||||||||||||||||||
|
(unaudited)
|
|||||||||||||||||||
|
Three
months ended
|
Nine
months ended
|
||||||||||||||||||
|
September
30,
|
September
30,
|
||||||||||||||||||
|
Percent
|
Percent
|
||||||||||||||||||
|
2006
|
2005
|
Change
|
2006
|
2005
|
Change
|
||||||||||||||
|
OPERATING
REVENUES:
|
|||||||||||||||||||
|
Passenger
|
$
|
2,258
|
$
|
1,912
|
18.1
|
$
|
6,558
|
$
|
5,372
|
22.1
|
|||||||||
|
Freight
|
30
|
32
|
(6.3
|
)
|
103
|
99
|
4.0
|
||||||||||||
|
Other
|
54
|
45
|
20.0
|
149
|
125
|
19.2
|
|||||||||||||
|
Total
operating revenues
|
2,342
|
1,989
|
17.7
|
6,810
|
5,596
|
21.7
|
|||||||||||||
|
OPERATING
EXPENSES:
|
|||||||||||||||||||
|
Salaries,
wages, and benefits
|
771
|
712
|
8.3
|
2,273
|
2,056
|
10.6
|
|||||||||||||
|
Fuel
and oil
|
563
|
337
|
67.1
|
1,581
|
947
|
66.9
|
|||||||||||||
|
Maintenance
materials and repairs
|
117
|
116
|
0.9
|
341
|
334
|
2.1
|
|||||||||||||
|
Aircraft
rentals
|
39
|
36
|
8.3
|
119
|
121
|
(1.7
|
)
|
||||||||||||
|
Landing
fees and other rentals
|
128
|
118
|
8.5
|
374
|
345
|
8.4
|
|||||||||||||
|
Depreciation
and amortization
|
131
|
121
|
8.3
|
381
|
348
|
9.5
|
|||||||||||||
|
Other
operating expenses
|
332
|
301
|
10.3
|
981
|
860
|
14.1
|
|||||||||||||
|
Total
operating expenses
|
2,081
|
1,741
|
19.5
|
6,050
|
5,011
|
20.7
|
|||||||||||||
|
OPERATING
INCOME
|
261
|
248
|
5.2
|
760
|
585
|
29.9
|
|||||||||||||
|
OTHER
EXPENSES (INCOME):
|
|||||||||||||||||||
|
Interest
expense
|
32
|
32
|
-
|
100
|
89
|
12.4
|
|||||||||||||
|
Capitalized
interest
|
(12
|
)
|
(10
|
)
|
20.0
|
(38
|
)
|
(28
|
)
|
35.7
|
|||||||||
|
Interest
income
|
(23
|
)
|
(13
|
)
|
76.9
|
(62
|
)
|
(31
|
)
|
100.0
|
|||||||||
|
Other
(gains) losses, net
|
186
|
(104
|
)
|
n.a.
|
71
|
(112
|
)
|
n.a.
|
|||||||||||
|
Total
other expenses (income)
|
183
|
(95
|
)
|
n.a.
|
71
|
(82
|
)
|
n.a.
|
|||||||||||
|
INCOME
BEFORE INCOME TAXES
|
78
|
343
|
(77.3
|
)
|
689
|
667
|
3.3
|
||||||||||||
|
PROVISION
FOR INCOME TAXES
|
30
|
133
|
(77.4
|
)
|
247
|
253
|
(2.4
|
)
|
|||||||||||
|
NET
INCOME
|
$
|
48
|
$
|
210
|
(77.1
|
)
|
$
|
442
|
$
|
414
|
6.8
|
||||||||
|
NET
INCOME PER SHARE:
|
|||||||||||||||||||
|
Basic
|
|
$
.06
|
|
$
.27
|
|
$
.56
|
|
$
.53
|
|||||||||||
|
Diluted
|
|
$
.06
|
|
$
.26
|
|
$
.53
|
|
$
.52
|
|||||||||||
|
WEIGHTED
AVERAGE SHARES OUTSTANDING:
|
|||||||||||||||||||
|
Basic
|
789
|
789
|
796
|
786
|
|||||||||||||||
|
Diluted
|
821
|
802
|
827
|
802
|
|||||||||||||||
/more
3
|
RECONCILIATION
OF REPORTED AMOUNTS TO NON-GAAP ITEMS (SEE NOTE)
|
|||||||||||||||||||
|
(in
millions, except per share amounts)
|
|||||||||||||||||||
|
(unaudited)
|
|||||||||||||||||||
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||||||
|
September
30,
|
September
30,
|
||||||||||||||||||
|
|
Percent
|
|
Percent
|
||||||||||||||||
|
2006
|
2005
|
Change
|
2006
|
2005
|
Change
|
||||||||||||||
|
|
|
|
|
||||||||||||||||
|
Fuel
and oil expense - unhedged
|
$
|
764
|
$
|
613
|
$
|
2,096
|
$
|
1,574
|
|||||||||||
|
Less:
Fuel hedge gains included in fuel and oil expense
|
(201
|
)
|
(276
|
)
|
(515
|
)
|
(627
|
)
|
|||||||||||
|
GAAP
fuel and oil expense, as reported
|
563
|
337
|
67.1
|
1,581
|
947
|
66.9
|
|||||||||||||
|
Add/(Deduct):
Impact from current period settled contracts
|
|||||||||||||||||||
|
included
in Other (gains) losses, net
|
32
|
(22
|
)
|
(3
|
)
|
(26
|
)
|
||||||||||||
|
Add/(Deduct):
Fuel contract impact recognized in earnings
|
|||||||||||||||||||
|
in
prior periods for contracts settling in the current period
|
(31
|
)
|
3
|
(39
|
)
|
5
|
|||||||||||||
|
Fuel
and oil expense - economic basis
|
$
|
564
|
$
|
318
|
77.4
|
$
|
1,539
|
$
|
926
|
66.2
|
|||||||||
|
Operating
income, as reported
|
$
|
261
|
$
|
248
|
$
|
760
|
$
|
585
|
|||||||||||
|
Add/(Deduct):
Impact from current period settled contracts
|
|||||||||||||||||||
|
included
in Other (gains) losses, net
|
(32
|
)
|
22
|
3
|
26
|
||||||||||||||
|
Add/(Deduct):
Fuel contract impact recognized in earnings
|
|||||||||||||||||||
|
in
prior periods for contracts settling in the current period
|
31
|
(3
|
)
|
39
|
(5
|
)
|
|||||||||||||
|
Operating
income - economic fuel basis
|
$
|
260
|
$
|
267
|
(2.6)
|
|
$
|
802
|
$
|
606
|
32.3
|
||||||||
|
Other
(gains) losses, net, as reported
|
$
|
186
|
$
|
(104
|
)
|
$
|
71
|
$
|
(112
|
)
|
|||||||||
|
Add/(Deduct):
Mark-to-market impact from fuel contracts
|
|||||||||||||||||||
|
settling
in future periods
|
(123
|
)
|
73
|
(18
|
)
|
88
|
|||||||||||||
|
Add/(Deduct):
Ineffectiveness from fuel hedges settling in future
periods
|
(18
|
)
|
14
|
(22
|
)
|
20
|
|||||||||||||
|
Add/(Deduct):
Impact from current period settled contracts
|
|||||||||||||||||||
|
included
in Other (gains) losses, net
|
(32
|
)
|
22
|
3
|
26
|
||||||||||||||
|
Other
(gains) losses, net - economic fuel basis
|
$
|
13
|
$
|
5
|
n.a.
|
$
|
34
|
$
|
22
|
n.a.
|
|||||||||
|
Net
income, as reported
|
$
|
48
|
$
|
210
|
$
|
442
|
$
|
414
|
|||||||||||
|
Add/(Deduct):
Mark-to-market impact from fuel contracts
|
|||||||||||||||||||
|
settling
in future periods
|
123
|
(73
|
)
|
18
|
(88
|
)
|
|||||||||||||
|
Add/(Deduct):
Ineffectiveness from fuel hedges settling in future
periods
|
18
|
(14
|
)
|
22
|
(20
|
)
|
|||||||||||||
|
Add/(Deduct):
Fuel contract impact recognized in earnings
|
|||||||||||||||||||
|
in
prior periods for contracts settling in the current period
|
31
|
(3
|
)
|
39
|
(5
|
)
|
|||||||||||||
|
Income
tax impact of unrealized items
|
(66
|
)
|
35
|
(30
|
)
|
43
|
|||||||||||||
|
Net
income - economic fuel basis
|
$
|
154
|
$
|
155
|
(0.6)
|
|
$
|
491
|
$
|
344
|
42.7
|
||||||||
|
Net
income per share, diluted, as reported
|
$
|
.06
|
$
|
.26
|
$
|
.53
|
$
|
.52
|
|||||||||||
|
Add/(Deduct):
Impact of fuel contracts, net of income taxes
|
.13
|
(.07
|
)
|
.06
|
(.09
|
)
|
|||||||||||||
|
Net
income per share, diluted - economic fuel basis
|
$
|
.19
|
$
|
.19
|
-
|
$
|
.59
|
$
|
.43
|
37.2
|
|||||||||
|
Note
regarding use of non-GAAP financial measures
|
|||||||||||||||||||
|
The
non-GAAP items referred to in this news release are provided as
supplemental information, and should not be relied upon as alternative
measures to
|
|||||||||||||||||||
|
Generally
Accepted Accounting Principles (GAAP). These non-GAAP measures
include
items calculated by the Company on an "economic" basis, which
|
|||||||||||||||||||
|
excludes
certain unrealized items that are recorded as a result of SFAS
133,
"Accounting for Derivative Instruments and Hedging Activities",
as
amended.
|
|||||||||||||||||||
|
The
unrealized items consist of gains or losses for derivative instruments
that will settle in future accounting periods or gains or losses
that have
been
|
|||||||||||||||||||
|
recognized
in prior period results, but which have settled in the current
period.
This includes ineffectiveness, as defined, for future period instruments
and
|
|||||||||||||||||||
|
the
change in market value for future period derivatives that no longer
qualified for special hedge accounting, as defined in SFAS
133.
|
|||||||||||||||||||
|
The
Company's management utilizes both the GAAP and the non-GAAP results
in
this news release to evaluate the Company's performance and
believes
|
|||||||||||||||||||
|
that
comparative analysis of results can be enhanced by excluding the
impact of
the unrealized items. Management believes in certain cases, the
Company's
|
|||||||||||||||||||
|
GAAP
results are not indicative of the Company's operating performance
for the
applicable period, nor should they be considered in developing
trend
analysis
|
|||||||||||||||||||
|
for
future periods. In addition, since fuel expense is such a large
part of
the Company's operating costs and is subject to extreme volatility,
the
Company
|
|||||||||||||||||||
|
believes
it is useful to provide investors with the Company's true economic
cost of
fuel for the periods presented, based on cash settlements from
hedging
|
|||||||||||||||||||
|
activities
including gains or losses recognized in prior periods, but excluding
the
unrealized impact of hedges that will settle in future
periods.
|
|||||||||||||||||||
/more
4
|
|
|||||||||||||||||||
|
COMPARATIVE
CONSOLIDATED OPERATING STATISTICS
|
|||||||||||||||||||
|
(unaudited)
|
|||||||||||||||||||
|
Three
months ended
|
Nine
months ended
|
||||||||||||||||||
|
September
30,
|
September
30,
|
||||||||||||||||||
|
2006
|
2005
|
Change
|
2006
|
2005
|
Change
|
||||||||||||||
|
Revenue
passengers carried
|
21,558,982
|
20,637,620
|
4.5
|
%
|
62,757,726
|
58,208,534
|
7.8
|
%
|
|||||||||||
|
Enplaned
passengers
|
24,880,646
|
23,595,749
|
5.4
|
%
|
72,202,988
|
66,154,155
|
9.1
|
%
|
|||||||||||
|
Revenue
passenger miles (RPMs) (000s)
|
17,767,128
|
16,365,420
|
8.6
|
%
|
50,891,473
|
45,083,739
|
12.9
|
%
|
|||||||||||
|
Available
seat miles (ASMs) (000s)
|
23,784,615
|
21,853,579
|
8.8
|
%
|
68,748,057
|
63,424,106
|
8.4
|
%
|
|||||||||||
|
Load
factor
|
74.7
|
%
|
74.9
|
%
|
(0.2)
|
pts. |
74.0
|
%
|
71.1
|
%
|
2.9
|
pts. | |||||||
|
Average
length of passenger haul (miles)
|
824
|
793
|
3.9
|
%
|
811
|
775
|
4.6
|
%
|
|||||||||||
|
Average
aircraft stage length (miles)
|
625
|
612
|
2.1
|
%
|
620
|
605
|
2.5
|
%
|
|||||||||||
|
Trips
flown
|
279,032
|
261,812
|
6.6
|
%
|
812,428
|
769,262
|
5.6
|
%
|
|||||||||||
|
Average
passenger fare
|
|
$104.75
|
|
$92.63
|
13.1
|
%
|
|
$104.50
|
|
$92.30
|
13.2
|
%
|
|||||||
|
Passenger
revenue yield per RPM (cents)
|
12.71
|
11.68
|
8.8
|
%
|
12.89
|
11.92
|
8.1
|
%
|
|||||||||||
|
Operating
revenue yield per ASM (cents)
|
9.85
|
9.10
|
8.2
|
%
|
9.91
|
8.82
|
12.4
|
%
|
|||||||||||
|
Operating
expenses per ASM (GAAP, in cents)
|
8.75
|
7.97
|
9.8
|
%
|
8.80
|
7.90
|
11.4
|
%
|
|||||||||||
|
Operating
expenses per ASM (economic, in cents)
|
8.75
|
7.88
|
11.0
|
%
|
8.74
|
7.87
|
11.1
|
%
|
|||||||||||
|
Operating
expenses per ASM, excluding fuel (cents)
|
6.38
|
6.42
|
(0.6
|
)%
|
6.50
|
6.41
|
1.4
|
%
|
|||||||||||
|
Fuel
costs per gallon, excluding fuel tax (unhedged)
|
|
$2.12
|
|
$1.84
|
15.2
|
%
|
|
$2.03
|
|
$1.63
|
24.5
|
%
|
|||||||
|
Fuel
costs per gallon, excluding fuel tax (GAAP)
|
|
$1.56
|
|
$1.01
|
54.5
|
%
|
|
$1.53
|
|
$0.98
|
56.1
|
%
|
|||||||
|
Fuel
costs per gallon, excluding fuel tax (economic)
|
|
$1.57
|
|
$0.95
|
65.3
|
%
|
|
$1.48
|
|
$0.96
|
54.2
|
%
|
|||||||
|
Fuel
consumed, in gallons (millions)
|
359
|
332
|
8.1
|
%
|
1,032
|
961
|
7.4
|
%
|
|||||||||||
|
Number
of Employees at period-end
|
32,144
|
31,382
|
2.4
|
%
|
32,144
|
31,382
|
2.4
|
%
|
|||||||||||
|
Size
of fleet at period-end
|
475
|
439
|
8.2
|
%
|
475
|
439
|
8.2
|
%
|
|||||||||||
/more
5
|
SOUTHWEST
AIRLINES CO.
|
||||||
|
CONDENSED
CONSOLIDATED BALANCE SHEET
|
||||||
|
(in
millions)
|
||||||
|
(unaudited)
|
||||||
|
September
30,
|
December
31,
|
|||||
|
2006
|
2005
|
|||||
|
ASSETS
|
||||||
|
Current
assets:
|
||||||
|
Cash
and cash equivalents
|
$
|
1,947
|
$
|
2,280
|
||
|
Short-term
investments
|
354
|
251
|
||||
|
Accounts
and other receivables
|
266
|
258
|
||||
|
Inventories
of parts and supplies, at cost
|
181
|
150
|
||||
|
Fuel
hedge contracts
|
500
|
641
|
||||
|
Prepaid
expenses and other current assets
|
53
|
40
|
||||
|
Total
current assets
|
3,301
|
3,620
|
||||
|
Property
and equipment, at cost:
|
||||||
|
Flight
equipment
|
11,567
|
10,592
|
||||
|
Ground
property and equipment
|
1,312
|
1,256
|
||||
|
Deposits
on flight equipment purchase contracts
|
636
|
660
|
||||
|
13,515
|
12,508
|
|||||
|
Less
allowance for depreciation and amortization
|
3,640
|
3,296
|
||||
|
9,875
|
9,212
|
|||||
|
Other
assets
|
911
|
1,171
|
||||
|
$
|
14,087
|
$
|
14,003
|
|||
|
LIABILITIES
& STOCKHOLDERS' EQUITY
|
||||||
|
Current
liabilities:
|
||||||
|
Accounts
payable
|
$
|
568
|
$
|
524
|
||
|
Accrued
liabilities
|
1,823
|
2,074
|
||||
|
Air
traffic liability
|
968
|
649
|
||||
|
Current
maturities of long-term debt
|
585
|
601
|
||||
|
Total
current liabilities
|
3,944
|
3,848
|
||||
|
Long-term
debt less current maturities
|
1,275
|
1,394
|
||||
|
Deferred
income taxes
|
1,834
|
1,681
|
||||
|
Deferred
gains from sale and leaseback of aircraft
|
124
|
136
|
||||
|
Other
deferred liabilities
|
286
|
269
|
||||
|
Stockholders'
equity:
|
||||||
|
Common
stock
|
808
|
802
|
||||
|
Capital
in excess of par value
|
990
|
963
|
||||
|
Retained
earnings
|
4,369
|
4,018
|
||||
|
Accumulated
other comprehensive income
|
719
|
892
|
||||
|
Treasury
stock, at cost
|
(262
|
)
|
-
|
|||
|
Total
stockholders' equity
|
6,624
|
6,675
|
||||
|
$
|
14,087
|
$
|
14,003
|
|||
/more
6
|
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|||||||||||||
|
(in
millions)
|
|||||||||||||
|
(unaudited)
|
|||||||||||||
|
Three
months ended
|
Nine
months ended
|
||||||||||||
|
September
30,
|
September
30,
|
||||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||||
|
Net
income
|
$
|
48
|
$
|
210
|
$
|
442
|
$
|
414
|
|||||
|
Adjustments
to reconcile net income to
|
|||||||||||||
|
cash
provided by operating activities:
|
|||||||||||||
|
Depreciation
and amortization
|
131
|
121
|
381
|
348
|
|||||||||
|
Deferred
income taxes
|
24
|
130
|
238
|
247
|
|||||||||
|
Amortization
of deferred gains on sale and
|
|||||||||||||
|
leaseback
of aircraft
|
(4
|
)
|
(4
|
)
|
(12
|
)
|
(12
|
)
|
|||||
|
Share-based
compensation expense
|
20
|
19
|
66
|
57
|
|||||||||
|
Excess
tax benefits from share-based
|
|||||||||||||
|
compensation
arrangements
|
(25
|
)
|
(7
|
)
|
(55
|
)
|
(18
|
)
|
|||||
|
Changes
in certain assets and liabilities:
|
|||||||||||||
|
Accounts
and other receivables
|
3
|
(42
|
)
|
(29
|
)
|
(85
|
)
|
||||||
|
Other
current assets
|
121
|
(83
|
)
|
47
|
(93
|
)
|
|||||||
|
Accounts
payable and accrued liabilities
|
(744
|
)
|
216
|
(173
|
)
|
1,006
|
|||||||
|
Air
traffic liability
|
10
|
28
|
319
|
246
|
|||||||||
|
Other
|
97
|
(12
|
)
|
39
|
(23
|
)
|
|||||||
|
Net
cash (used in) provided by operating activities
|
(319
|
)
|
576
|
1,263
|
2,087
|
||||||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||||||
|
Purchases
of property and equipment, net
|
(381
|
)
|
(255
|
)
|
(1,046
|
)
|
(942
|
)
|
|||||
|
Change
in short-term investments, net
|
42
|
(185
|
)
|
(103
|
)
|
72
|
|||||||
|
Payment
for assets of ATA Airlines, Inc.
|
-
|
-
|
-
|
(6
|
)
|
||||||||
|
Proceeds
from ATA Airlines, Inc. debtor in possession loan
|
-
|
-
|
20
|
-
|
|||||||||
|
Other
investing activities, net
|
-
|
-
|
1
|
-
|
|||||||||
|
Net
cash used in investing activities
|
(339
|
)
|
(440
|
)
|
(1,128
|
)
|
(876
|
)
|
|||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||||||||
|
Issuance
of long-term debt
|
-
|
-
|
-
|
300
|
|||||||||
|
Proceeds
from Employee stock plans
|
90
|
21
|
226
|
58
|
|||||||||
|
Payments
of long-term debt and capital lease obligations
|
(1
|
)
|
(1
|
)
|
(137
|
)
|
(136
|
)
|
|||||
|
Payments
of cash dividends
|
(4
|
)
|
(4
|
)
|
(14
|
)
|
(14
|
)
|
|||||
|
Repurchase
of common stock
|
(98
|
)
|
-
|
(600
|
)
|
(55
|
)
|
||||||
|
Excess
tax benefits from share-based
|
|||||||||||||
|
compensation
arrangements
|
25
|
7
|
55
|
18
|
|||||||||
|
Other,
net
|
1
|
-
|
2
|
(2
|
)
|
||||||||
|
Net
cash provided by (used in) financing activities
|
13
|
23
|
(468
|
)
|
169
|
||||||||
|
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(645
|
)
|
159
|
(333
|
)
|
1,380
|
|||||||
|
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
2,592
|
2,269
|
2,280
|
1,048
|
|||||||||
|
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
1,947
|
$
|
2,428
|
$
|
1,947
|
$
|
2,428
|
|||||
/more
7
|
737-700
DELIVERY SCHEDULE
|
||||||||||||||||||||||
|
The
Boeing Company
|
||||||||||||||||||||||
|
Purchase
|
Previously
|
|||||||||||||||||||||
|
Firm
|
Options
|
Rights
|
Owned
|
Total
|
||||||||||||||||||
|
2006
|
34
|
2
|
* |
36
|
**
|
|||||||||||||||||
|
2007
|
37
|
37
|
||||||||||||||||||||
|
2008
|
29
|
5
|
34
|
|||||||||||||||||||
|
2009
|
18
|
18
|
36
|
|||||||||||||||||||
|
2010
|
10
|
32
|
42
|
|||||||||||||||||||
|
2011
|
10
|
30
|
40
|
|||||||||||||||||||
|
2012
|
10
|
30
|
40
|
|||||||||||||||||||
|
2008-2014
|
-
|
-
|
54
|
54
|
||||||||||||||||||
|
148
|
115
|
54
|
2
|
319
|
||||||||||||||||||
|
*
Acquired one 737-700 during third quarter 2006 and have signed an
agreement
|
||||||||||||||||||||||
|
to
acquire an additional 737-700 during the fourth quarter
2006
|
||||||||||||||||||||||
|
**Includes
thirty aircraft delivered in first nine months of 2006
|
||||||||||||||||||||||
***