Southwest Airlines Reports Third Quarter Earnings; 66th Consecutive Quarter of Profitability

DALLAS, Oct. 18 /PRNewswire-FirstCall/ -- Southwest Airlines (NYSE: LUV) today reported its third quarter 2007 results. Net income for third quarter 2007 was $162 million, or $.22 per diluted share, compared to $48 million, or $.06 per diluted share, for third quarter 2006. Economic net income for third quarter 2007 was $133 million, or $.18 per diluted share, compared to $154 million, or $.19 per diluted share, for third quarter 2006. (Refer to the reconciliation in the accompanying tables for further information regarding economic results.) The third quarter 2007 results include the following two charges, which were not reflected in First Call's mean estimate for economic net income of $.21 per diluted share:

    --  $25 million charge ($.02 per diluted share impact, net of
        profitsharing and income tax effects) related to the Company's recent
        voluntary early-out program
    --  $11 million income tax charge ($.01 per diluted share impact) related
        to a change in Illinois state income tax law

Gary C. Kelly, CEO, stated: "Our fourth quarter 2007 revenue initiatives are well underway and on track with our planned implementation schedule. We began slowing our capacity growth rate this month and have trimmed our route system. We are very enthused by the response to our new Customer boarding method, which will be implemented system-wide on November 8, 2007. In connection with that, we have begun our "extreme gate makeover" to improve the Customer airport experience with an anticipated completion date of mid-year 2008. We will soon announce enhancements to our fare structure and Rapid Rewards frequent flyer program, supported by a new marketing and advertising campaign. We will also begin enhancing our revenue management structure, technology, techniques, and processes in fourth quarter 2007. We are continuing efforts to provide travel agent and professional travel manager partners with increased and cost effective access to our fares and inventory. We are particularly pleased with the recent expansion of our agreement with Travelport's Galileo to include Worldspan, another of Travelport's global distribution systems. We are very excited about these major revenue initiatives as well as our longer term ancillary and codeshare revenue opportunities, and are determined to overcome higher fuel costs and achieve our financial targets.

"With respect to our third quarter 2007 revenue performance, we are pleased that operating unit revenue comparisons turned positive. While year-over-year comparisons were favorably impacted by the August 2006 terrorist threat and related carryon restrictions, third quarter 2007 operating revenues of $2.6 billion were a record. This performance was driven by a record third quarter 2007 load factor of 76.6 percent, which resulted from strong demand for low fares. Based on current revenue trends, bookings, and planned revenue initiatives, and barring a slowdown in the domestic economy, we expect fourth quarter 2007 operating unit revenues to exceed year ago levels.

"Market crude oil prices hitting all-time high levels further accentuates our cost challenge. Despite favorable cash settlements from our fuel hedging program of $189 million for third quarter 2007, our economic fuel cost per gallon of $1.69 rose 7.6 percent from a year ago. We have derivative contracts in place for approximately 90 percent of our fourth quarter 2007 estimated fuel consumption, capped at an average crude-equivalent price of approximately $51 per barrel (compared to approximately 85 percent at approximately $43 per barrel for fourth quarter 2006). Based on this derivative position and present market prices, we are currently estimating our fourth quarter 2007 economic fuel costs per gallon to be in the $1.80 range.

"We have derivative contracts for approximately 70 percent of our estimated 2008 fuel consumption at an average crude-equivalent price of approximately $51 per barrel; approximately 55 percent of our estimated 2009 fuel consumption at an average crude-equivalent price of approximately $51 per barrel; over 25 percent of our estimated 2010 fuel consumption at an average crude-equivalent price of approximately $63 per barrel; and over 15 percent of our estimated 2011 and 2012 fuel consumption at an average crude-equivalent price of approximately $64 and $63 per barrel, respectively.

"Excluding fuel, third quarter 2007 economic unit costs increased 2.2 percent from a year ago, including the $25 million charge related to our recent voluntary early-out program. Based on current trends and various cost pressures, we presently expect our fourth quarter 2007 economic unit costs, excluding fuel, to exceed third quarter 2007's 6.52 cents.

"As previously announced, we are pruning our flight schedule in fourth quarter 2007 and slowing our fourth quarter 2007 and full year 2008 available seat mile growth to the five to six percent range on a year-over-year basis. We have nine and 29 firm Boeing 737-700 aircraft deliveries in fourth quarter 2007 and full year 2008, respectively. We currently plan to reduce 2008 fleet growth by at least ten aircraft, bringing 2008 planned additions to no more than 19 net aircraft.

"We are pleased with the Bay area's response to our renewed San Francisco International Airport service, which started in August. We are also pleased with the strong Customer demand for our new low fare service offered at Dallas Love Field as a result of the Wright Amendment Reform Act of 2006, which increased third quarter 2007 revenues by approximately $32 million.

"As our Employees strive to counter higher fuel costs, they remain dedicated to upholding our superb Customer Satisfaction record, and they consistently receive high marks in Ontime Performance. Recent Southwest honors include being named the top airline brand for customer experience in the nationwide study performed by RTC Relationship Marketing. The study correlated brand performance, treatment of customers, and sense of community as the major drivers of overall brand experience. We also received the Frost & Sullivan 2007 CEO Choice Award for the Overall Best Airline in the United States. We are very proud that Southwest Cargo recently received its 13th consecutive Quest for Quality Award, placing first in Ontime Performance, Value and Customer Service."

Southwest Airlines was also included in InformationWeek 500's annual listing honoring Southwest Airlines' extraordinary ability to deliver business value through technology innovation and execution and was included in Hispanic Business Magazine's Diversity Elite 60.

Southwest will discuss its third quarter 2007 results on a conference call at 11:30 a.m. Eastern Time today. A live broadcast of the conference call will be available at http://southwest.com/?src=IR_101807.

Operating Results

Total operating revenues for third quarter 2007 increased 10.5 percent to $2.59 billion, compared to $2.34 billion for third quarter 2006. Total third quarter 2007 operating expenses were $2.34 billion, compared to $2.08 billion in third quarter 2006. Operating income for third quarter 2007 was $251 million compared to $261 million in third quarter 2006. Economic operating income was $252 million in third quarter 2007 compared to $260 million last year. Third quarter 2007 operating results include a $25 million charge ($.02 per diluted share impact, net of profitsharing and income tax effects) related to the Company's recent voluntary early-out program.

"Other income" was $26 million for third quarter 2007, compared to "other expenses" of $183 million for third quarter 2006. The $209 million positive swing primarily resulted from unrealized "other (gains) losses" associated with Statement of Financial Accounting Standard (SFAS) 133, "Accounting for Derivative Instruments and Hedging Activities," as amended, slightly offset by a $9 million adverse swing in net interest expense. The cost of the hedging program (which includes the premium costs of derivative contracts) of $14 million in third quarter 2007 and $13 million in third quarter 2006 is also included in "other (gains) losses."

The third quarter 2007 income tax rate of 41.5 percent was higher than last year's third quarter rate of 38.9 percent due to a change in the State of Illinois income tax law enacted in August 2007, resulting in an $11 million increase in the deferred tax liability.

Net cash provided by operations for the nine months ended September 30, 2007 was $1.8 billion, which included a $600 million increase in fuel derivative collateral deposits related to future periods, and capital expenditures were $981 million. The Company repurchased 21 million shares of its common stock for $327 million during the third quarter, which completed the $500 million repurchase authorization in May by the Company's Board of Directors. This brings the total repurchases of common stock to $1.8 billion, or 116 million shares, since January 1, 2006.

The Company ended third quarter 2007 with $1.6 billion in cash and short-term investments, which included $1.1 billion in fuel derivative collateral deposits. In addition, the Company had a fully available unsecured revolving credit line of $600 million. The Company repaid $100 million in notes during the third quarter. In October 2007, the Company issued $500 million in Pass Through Certificates, secured by 16 aircraft.

Total operating revenues for the nine months ended September 30, 2007 increased 8.2 percent to $7.37 billion, while total operating expenses increased 10.8 percent to $6.71 billion, resulting in operating income of $664 million versus $760 million in 2006. Economic operating income was $651 million and $802 million, respectively, for the nine months ended September 30, 2007 and 2006. Net income for the nine months ended September 30, 2007 was $533 million, or $.69 per diluted share, compared to $442 million, or $.53 per diluted share, for the same period last year. Economic net income for the nine months ended September 30, 2007 was $362 million, or $.47 per diluted share, compared to $491 million, or $.59 per diluted share, for the same period last year.

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Specific forward-looking statements include, without limitation, statements relating to (i) the Company's revenues initiatives and its related plans to enhance technology, techniques, and processes; (ii) the Company's expected results of operations for fourth quarter 2007 and full year 2008; and (iii) the Company's plans for fleet growth. These forward-looking statements are based on the Company's current intent, expectations, and projections and are not guarantees of future performance. These statements involve risks, uncertainties, assumptions, and other factors that are difficult to predict and that could cause actual results to vary materially from those expressed in or indicated by them. Factors include, among others, (i) the price and availability of aircraft fuel; (ii) the Company's ability to timely and effectively prioritize its revenues initiatives and its related ability to timely implement and maintain the necessary information technology systems and infrastructure, and other techniques and processes to support these initiatives; (iii) the extent and timing of the Company's investment of incremental operating expenses and capital expenditures to develop and implement its initiatives and its corresponding ability to effectively control its operating expenses; (iv) the Company's dependence on third party arrangements to assist with the implementation of certain of its initiatives; (v) competitor capacity and load factors; and (vi) other factors, as described in the Company's filings with the Securities and Exchange Commission, including the detailed factors discussed under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2006, and subsequent filings with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this news release.




    SOUTHWEST AIRLINES CO.
    CONDENSED CONSOLIDATED STATEMENT OF INCOME
    (in millions, except per share amounts)
    (unaudited)

                             Three months ended       Nine months ended
                                September 30,           September 30,
                                           Percent                 Percent
                            2007    2006   Change   2007    2006   Change

    OPERATING REVENUES:
      Passenger            $2,482  $2,258    9.9   $7,069  $6,558    7.8
      Freight                  32      30    6.7       95     103   (7.8)
      Other                    74      54   37.0      205     149   37.6
      Total operating
       revenues             2,588   2,342   10.5    7,369   6,810    8.2

    OPERATING EXPENSES:
      Salaries, wages, and
       benefits               832     771    7.9    2,413   2,273    6.2
      Fuel and oil            660     563   17.2    1,831   1,581   15.8
      Maintenance materials
       and repairs            160     117   36.8      450     341   32.0
      Aircraft rentals         38      39   (2.6)     116     119   (2.5)
      Landing fees and other
       rentals                145     128   13.3      422     374   12.8
      Depreciation and
       amortization           140     131    6.9      411     381    7.9
      Other operating
       expenses               362     332    9.0    1,062     981    8.3
      Total operating
       expenses             2,337   2,081   12.3    6,705   6,050   10.8

    OPERATING INCOME          251     261   (3.8)     664     760  (12.6)

    OTHER EXPENSES
     (INCOME):
      Interest expense         28      32  (12.5)      86     100  (14.0)
      Capitalized interest    (13)    (12)   8.3      (39)    (38)   2.6
      Interest income          (9)    (23) (60.9)     (36)    (62) (41.9)
      Other (gains) losses,
       net                    (32)    186   n.a.     (221)     71   n.a.
        Total other expenses
         (income)             (26)    183   n.a.     (210)     71   n.a.

    INCOME BEFORE INCOME
     TAXES                    277      78  255.1      874     689   26.9
    PROVISION FOR INCOME
     TAXES                    115      30  283.3      341     247   38.1

    NET INCOME               $162     $48  237.5     $533    $442   20.6


    NET INCOME PER SHARE:
      Basic                  $.22    $.06            $.70    $.56
      Diluted                $.22    $.06            $.69    $.53

    WEIGHTED AVERAGE SHARES
     OUTSTANDING:
      Basic                   739     789             765     796
      Diluted                 752     821             777     827



    SOUTHWEST AIRLINES CO.
    RECONCILIATION OF REPORTED AMOUNTS TO NON-GAAP ITEMS (SEE NOTE)
    (in millions, except per share amounts)
    (unaudited)

                                     Three Months Ended  Nine Months Ended
                                       September 30,       September 30,

                                                  Percent              Percent
                                      2007  2006  Change  2007   2006   Change


    Fuel and oil expense - unhedged   $848  $764         $2,270 $2,096
    Less: Fuel hedge gains included
     in fuel and oil expense          (188) (201)          (439)  (515)
    GAAP fuel and oil expense, as
     reported                          660   563   17.2   1,831  1,581   15.8
    Add/(Deduct): Impact from current
     period settled contracts
     included in Other (gains)
     losses, net                         7    32            (45)    (3)
    Add/(Deduct): Fuel contract
     impact recognized in earnings
     in prior periods for contracts
     settling in the current period     (8)  (31)            58    (39)
    Fuel and oil expense - economic
     basis                            $659  $564   16.8  $1,844 $1,539   19.8


    Operating income, as reported     $251  $261           $664   $760
    Add/(Deduct): Impact from current
     period settled contracts
     included in Other (gains) losses,
     net                                (7)  (32)            45      3
    Add/(Deduct): Fuel contract
     impact recognized in earnings
     in prior periods for contracts
     settling in the current period      8    31            (58)    39
    Operating income - economic fuel
     basis                            $252  $260   (3.1)   $651   $802  (18.8)


    Other (gains) losses, net, as
     reported                         $(32) $186          $(221)   $71
    Add/(Deduct): Mark-to-market
     impact from fuel contracts
     settling in future periods         44  (123)           216    (18)
    Add/(Deduct): Ineffectiveness
     from fuel hedges settling in
     future periods                     11   (18)             4    (22)
    Add/(Deduct): Impact from current
     period settled contracts
     included in Other (gains) losses,
     net                                (7)  (32)            45      3
    Other (gains) losses, net -
     economic fuel basis               $16   $13   n.a.     $44    $34   n.a.


    Net income, as reported           $162   $48           $533   $442
    Add/(Deduct): Mark-to-market
     impact from fuel contracts
     settling in future periods        (44)  123           (216)    18
    Add/(Deduct): Ineffectiveness
     from fuel hedges settling in
     future periods                    (11)   18             (4)    22
    Add/(Deduct): Fuel contract
     impact recognized in earnings
     in prior periods for contracts
     settling in the current period      8    31            (58)    39
    Income tax impact of unrealized
     items                              18   (66)           107    (30)
    Net income - economic fuel basis  $133  $154  (13.6)   $362   $491  (26.3)


    Net income per share, diluted, as
     reported                         $.22  $.06           $.69   $.53
    Add/(Deduct): Impact of fuel
     contracts, net of income taxes   (.04)  .13           (.22)   .06
    Net income per share, diluted -
     economic fuel basis              $.18  $.19   (5.3)   $.47   $.59  (20.3)


    Note regarding use of non-GAAP financial measures
    The non-GAAP items referred to in this news release are provided as
    supplemental information, and should not be relied upon as alternative
    measures to Generally Accepted Accounting Principles (GAAP).  These
    non-GAAP measures include items calculated by the Company on an "economic"
    basis, which excludes certain unrealized items that are recorded as a
    result of SFAS 133, "Accounting for Derivative Instruments and Hedging
    Activities", as amended. The unrealized items consist of gains or losses
    for derivative instruments that will settle in future accounting periods
    or gains or losses that have been recognized in prior period results, but
    which have settled in the current period.  This includes ineffectiveness,
    as defined, for future period instruments and the change in market value
    for future period derivatives that no longer qualified for special hedge
    accounting, as defined in SFAS 133.

    The Company's management utilizes both the GAAP and the non-GAAP results
    in this news release to evaluate the Company's performance and believes
    that comparative analysis of results can be enhanced by excluding the
    impact of the unrealized items.  Management believes in certain cases,
    the Company's GAAP results are not indicative of the Company's operating
    performance for the applicable period, nor should they be considered in
    developing trend analysis for future periods.  In addition, since fuel
    expense is such a large part of the Company's operating costs and is
    subject to extreme volatility, the Company believes it is useful to
    provide investors with the Company's true economic cost of fuel for the
    periods presented, based on cash settlements from hedging activities, but
    excluding the unrealized impact of hedges that will settle in future
    periods or were recognized in prior periods.



    SOUTHWEST AIRLINES CO.
    COMPARATIVE CONSOLIDATED OPERATING STATISTICS
    (unaudited)

                                                   Three months ended
                                                      September 30,
                                             2007         2006      Change


    Revenue passengers carried             23,553,366   21,558,982    9.3 %
    Enplaned passengers                    27,242,613   24,880,646    9.5 %
    Revenue passenger miles (RPMs) (000s)  19,685,690   17,767,128   10.8 %
    Available seat miles (ASMs) (000s)     25,715,957   23,784,615    8.1 %
    Load factor                                 76.6%        74.7% 1.9 pts.
    Average length of passenger haul
     (miles)                                      836          824    1.5 %
    Average aircraft stage length (miles)         633          625    1.3 %
    Trips flown                               297,782      279,032    6.7 %
    Average passenger fare                    $105.37      $104.75    0.6 %
    Passenger revenue yield per RPM
     (cents)                                    12.61        12.71   (0.8)%
    Operating revenue yield per ASM
     (cents)                                    10.06         9.85    2.1 %
    Operating expenses per ASM (GAAP, in
     cents)                                      9.09         8.75    3.9 %
    Operating expenses per ASM (economic,
     in cents)                                   9.08         8.75    3.8 %
    Operating expenses per ASM, excluding
     fuel (cents)                                6.52         6.38    2.2 %
    Fuel costs per gallon, excluding fuel
     tax (unhedged)                             $2.18        $2.12    2.8 %
    Fuel costs per gallon, excluding fuel
     tax (GAAP)                                 $1.69        $1.56    8.3 %
    Fuel costs per gallon, excluding fuel
     tax (economic)                             $1.69        $1.57    7.6 %
    Fuel consumed, in gallons (millions)          388          359    8.1 %
    Fulltime equivalent Employees at
     period-end                                33,787       32,144    5.1 %
    Size of fleet at period-end                   511          475    7.6 %



    SOUTHWEST AIRLINES CO.
    COMPARATIVE CONSOLIDATED OPERATING STATISTICS
    (unaudited)

                                                   Nine months ended
                                                      September 30,
                                             2007         2006         Change


    Revenue passengers carried             66,956,318   62,757,726      6.7 %
    Enplaned passengers                    77,035,110   72,202,988      6.7 %
    Revenue passenger miles (RPMs) (000s)  54,813,530   50,891,473      7.7 %
    Available seat miles (ASMs) (000s)     74,377,009   68,748,057      8.2 %
    Load factor                                 73.7%        74.0% (0.3) pts.

    Average length of passenger haul
     (miles)                                      819          811       1.0%
    Average aircraft stage length (miles)         630          620       1.6%
    Trips flown                               865,329      812,428       6.5%
    Average passenger fare                    $105.57      $104.50       1.0%
    Passenger revenue yield per RPM
     (cents)                                    12.90        12.89       0.1%
    Operating revenue yield per ASM
     (cents)                                     9.91         9.91       -
    Operating expenses per ASM (GAAP, in
     cents)                                      9.01         8.80       2.4%
    Operating expenses per ASM (economic,
     in cents)                                   9.03         8.74       3.3%
    Operating expenses per ASM, excluding
     fuel (cents)                                6.55         6.50       0.8%
    Fuel costs per gallon, excluding fuel
     tax (unhedged)                             $2.03        $2.03       -
    Fuel costs per gallon, excluding fuel
     tax (GAAP)                                 $1.64        $1.53       7.2%
    Fuel costs per gallon, excluding fuel
     tax (economic)                             $1.65        $1.48      11.5%
    Fuel consumed, in gallons (millions)        1,114        1,032       7.9%
    Fulltime equivalent Employees at
     period-end                                33,787       32,144       5.1%
    Size of fleet at period-end                   511          475       7.6%



    SOUTHWEST AIRLINES CO.
    CONDENSED CONSOLIDATED BALANCE SHEET
    (in millions)
    (unaudited)

                                                  September 30,   December 31,
                                                      2007            2006

    ASSETS
    Current assets:
      Cash and cash equivalents                      $1,050         $1,390
      Short-term investments                            507            369
      Accounts and other receivables                    326            241
      Inventories of parts and supplies,
       at cost                                          204            181
      Fuel derivative contracts                         697            369
      Prepaid expenses and other current
       assets                                            86             51
      Total current assets                            2,870          2,601

    Property and equipment, at cost:
      Flight equipment                               12,698         11,769
      Ground property and equipment                   1,458          1,356
      Deposits on flight equipment
       purchase contracts                               655            734
                                                     14,811         13,859
      Less allowance for depreciation and
       amortization                                   4,144          3,765
                                                     10,667         10,094
    Other assets                                        987            765
                                                    $14,524        $13,460

    LIABILITIES & STOCKHOLDERS' EQUITY
    Current liabilities:
      Accounts payable                                 $735           $643
      Accrued liabilities                             1,972          1,323
      Air traffic liability                           1,095            799
      Current maturities of long-term debt               24            122
      Total current liabilities                       3,826          2,887

    Long-term debt less current maturities            1,555          1,567
    Deferred income taxes                             2,404          2,104
    Deferred gains from sale and leaseback
     of aircraft                                        110            120
    Other deferred liabilities                          360            333
    Stockholders' equity:
      Common stock                                      808            808
      Capital in excess of par value                  1,171          1,142
      Retained earnings                               4,685          4,307
      Accumulated other comprehensive
       income                                           723            582
      Treasury stock, at cost                        (1,118)          (390)
      Total stockholders' equity                      6,269          6,449
                                                    $14,524        $13,460



    SOUTHWEST AIRLINES CO.
    CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
    (in millions)
    (unaudited)
                                        Three months ended Nine months ended
                                           September 30,     September 30,
                                           2007     2006     2007     2006

    CASH FLOWS FROM OPERATING ACTIVITIES:
      Net income                           $162      $48     $533     $442
      Adjustments to reconcile net
       income to cash provided by
       operating activities:
        Depreciation and amortization       140      131      411      381
        Deferred income taxes               105       24      272      238
        Amortization of deferred
         gains on sale and
         leaseback of aircraft               (4)      (4)     (11)     (12)
        Share-based compensation
         expense                              4       20       30       66
        Excess tax benefits from
         share-based
         compensation arrangements           (2)     (25)     (30)     (55)
        Changes in certain assets and
         liabilities:
        Accounts and other
         receivables                         (5)       3      (85)     (29)
        Other current assets                (69)     121     (218)      47
        Accounts payable and
         accrued liabilities               (144)    (744)     686     (173)
        Air traffic liability               (27)      10      296      319
        Other, net                           (6)      97     (133)      39
        Net cash provided by
         (used in) operating
         activities                         154     (319)   1,751    1,263

    CASH FLOWS FROM INVESTING ACTIVITIES:
      Purchases of property and
       equipment, net                      (319)    (381)    (981)  (1,046)
      Purchases of short-term
       investments                       (1,535)  (1,277)  (3,607)  (3,348)
      Proceeds from sales of short-term
       investments                        1,538    1,319    3,469    3,245
      Proceeds from ATA Airlines, Inc.
       debtor in possession loan              -        -        -       20
      Other, net                              -        -        -        1
        Net cash used in investing
         activities                        (316)    (339)  (1,119)  (1,128)

    CASH FLOWS FROM FINANCING ACTIVITIES:
      Proceeds from Employee stock
       plans                                 36       90      128      226
      Payments of long-term debt and
       capital lease obligations           (101)      (1)    (116)    (137)
      Payments of cash dividends             (3)      (4)     (14)     (14)
      Repurchase of common stock           (327)     (98)  (1,001)    (600)
      Excess tax benefits from share-
       based compensation arrangements        2       25       30       55
      Other, net                              -        1        1        2
        Net cash provided by (used
         in) financing activities          (393)      13     (972)    (468)

    NET INCREASE (DECREASE) IN CASH AND
     CASH EQUIVALENTS                      (555)    (645)    (340)    (333)
    CASH AND CASH EQUIVALENTS AT
     BEGINNING OF PERIOD                  1,605    2,592    1,390    2,280

    CASH AND CASH EQUIVALENTS AT END OF
     PERIOD                              $1,050   $1,947   $1,050   $1,947

SOURCE Southwest Airlines